Data is not available at this time.
Shell plc operates as a global energy company with a diversified portfolio spanning oil, natural gas, chemicals, and renewable energy solutions. The company generates revenue through upstream exploration and production, downstream refining and marketing, and integrated gas segments, including liquefied natural gas (LNG). Shell also invests in low-carbon technologies, such as biofuels, hydrogen, and electric vehicle charging, positioning itself for the energy transition while maintaining its legacy hydrocarbon operations. As one of the largest integrated energy companies, Shell competes with peers like BP and ExxonMobil, leveraging its scale, technological expertise, and global supply chain to maintain market leadership. Its downstream retail network, including over 46,000 service stations worldwide, provides steady cash flow, while its LNG portfolio is among the most extensive in the industry. Shell’s strategic focus on balancing traditional energy profitability with emerging low-carbon opportunities reflects its adaptive approach to evolving regulatory and consumer demands.
Shell reported revenue of $284.3 billion for FY 2024, with net income of $16.1 billion, reflecting a net margin of approximately 5.7%. Diluted EPS stood at $10.12, supported by robust operating cash flow of $54.7 billion. Capital expenditures totaled $19.6 billion, indicating disciplined reinvestment in both traditional and emerging energy segments. The company’s ability to generate substantial cash flow underscores its operational efficiency despite volatile commodity prices.
Shell’s earnings power is evident in its $54.7 billion operating cash flow, which funds dividends, share buybacks, and growth initiatives. The company maintains a balanced capital allocation strategy, with a focus on high-return projects in LNG and deepwater exploration while scaling investments in renewables. Its capital efficiency is reflected in its ability to sustain profitability across cyclical downturns, though exposure to oil price fluctuations remains a key variable.
Shell’s balance sheet remains solid, with $39.1 billion in cash and equivalents against $77.1 billion in total debt. The company’s leverage is manageable, supported by strong cash generation. Its liquidity position provides flexibility for strategic investments and shareholder returns, though long-term debt obligations require sustained cash flow stability, particularly in a transitioning energy landscape.
Shell has prioritized shareholder returns, with a dividend per share of $2.808 in FY 2024. Growth is driven by LNG expansion and selective renewables investments, though hydrocarbon production remains the primary earnings driver. The company’s ability to balance dividend commitments with capital discipline will be critical as it navigates energy market shifts and decarbonization pressures.
Shell’s valuation reflects its dual role as a cash-generating hydrocarbon leader and a participant in the energy transition. Market expectations hinge on its ability to maintain profitability in traditional segments while scaling low-carbon initiatives. The stock’s yield and buyback program appeal to income-focused investors, though long-term growth prospects depend on successful execution of its strategic pivot.
Shell’s strategic advantages include its integrated global operations, technological capabilities, and strong brand recognition. The outlook remains cautiously optimistic, with near-term performance tied to oil and gas prices, while long-term success will depend on its ability to adapt to regulatory changes and energy demand shifts. The company’s diversified portfolio and financial resilience position it to navigate uncertainties in the evolving energy sector.
Shell plc 10-K, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |