investorscraft@gmail.com

Intrinsic ValueSNP Schneider-Neureither & Partner SE (SHF.DE)

Previous Close82.00
Intrinsic Value
Upside potential
Previous Close
82.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SNP Schneider-Neureither & Partner SE is a Germany-based IT consulting and software firm specializing in data transformation and SAP solutions. The company operates through three segments: Services, Software, and EXA. Its Services segment delivers consulting, training, and cloud-based solutions for corporate IT transformations, while its Software segment offers CrystalBridge, a proprietary platform ensuring planning reliability for complex IT and business transitions. The EXA segment focuses on supply chain and transfer pricing optimization, catering to multinational enterprises. SNP differentiates itself through its integrated approach, combining consulting expertise with proprietary software to streamline digital transformations. The firm serves a global clientele, positioning itself as a niche player in the competitive IT services sector, where it emphasizes transparency and efficiency in large-scale SAP and data migration projects. Its Heidelberg headquarters and European roots provide a strong regional foothold, though it competes with larger global consultancies.

Revenue Profitability And Efficiency

SNP reported revenue of €254.8 million in its latest fiscal year, with net income of €20.2 million, reflecting a net margin of approximately 7.9%. The company generated €40.8 million in operating cash flow, demonstrating solid cash conversion. Capital expenditures were modest at €1.4 million, indicating a capital-light model focused on software and consulting services rather than heavy infrastructure investments.

Earnings Power And Capital Efficiency

Diluted EPS stood at €2.76, supported by efficient operations and scalable software offerings. The company’s beta of 1.369 suggests higher volatility relative to the market, likely due to its niche focus and exposure to enterprise IT spending cycles. SNP’s ability to monetize its software platform (CrystalBridge) alongside consulting services enhances recurring revenue potential.

Balance Sheet And Financial Health

SNP maintains a robust liquidity position with €72.5 million in cash and equivalents, against total debt of €79.9 million, resulting in a manageable leverage profile. The absence of dividends allows for reinvestment in growth initiatives, though the balance sheet could support strategic acquisitions or further R&D given its low capex requirements.

Growth Trends And Dividend Policy

The company has not paid dividends, prioritizing organic growth and software development. Revenue growth will depend on adoption of its transformation platforms and expansion in SAP-centric markets. SNP’s focus on high-margin software licenses and maintenance services could drive future profitability, though its reliance on corporate IT budgets introduces cyclicality.

Valuation And Market Expectations

With a market cap of €522.9 million, SNP trades at a P/E multiple of approximately 25.8x, reflecting investor expectations for sustained growth in its software-driven consulting model. The premium valuation aligns with its niche expertise but hinges on execution in competitive IT services and SAP ecosystems.

Strategic Advantages And Outlook

SNP’s dual strength in consulting and proprietary software provides a differentiated offering in IT transformations. Its CrystalBridge platform is a key asset, though competition from larger consultancies and SaaS providers remains a challenge. The company’s outlook depends on leveraging its hybrid model to capture demand for SAP and data migration solutions, particularly in Europe.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount