investorscraft@gmail.com

Intrinsic ValueSHF Holdings, Inc. (SHFS)

Previous Close$1.13
Intrinsic Value
Upside potential
Previous Close
$1.13

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SHF Holdings, Inc. operates in the financial services sector, specializing in niche banking and lending solutions tailored to underserved markets. The company generates revenue primarily through interest income from loans and fees from financial services, positioning itself as a provider of specialized credit products. Its market position is defined by a focus on high-risk, high-reward segments, often overlooked by traditional banks, which allows it to capture unique opportunities but also exposes it to elevated credit risks. The firm’s competitive edge lies in its deep understanding of its target demographics, enabling customized financial products. However, its reliance on volatile market segments necessitates rigorous risk management to sustain profitability. SHF Holdings competes with both traditional banks and alternative lenders, carving out a distinct space through agility and tailored service offerings.

Revenue Profitability And Efficiency

In FY 2024, SHF Holdings reported revenue of $17.9 million, reflecting its core lending operations. However, the company posted a net loss of $48.3 million, with diluted EPS at -$17.43, indicating significant profitability challenges. Operating cash flow was marginally positive at $430,477, suggesting limited cash generation from core activities. The absence of capital expenditures points to restrained investment in growth or infrastructure during the period.

Earnings Power And Capital Efficiency

The substantial net loss underscores weak earnings power, likely driven by high operating costs or credit losses. With negative EPS and minimal operating cash flow, capital efficiency appears strained. The company’s ability to turn its lending portfolio into sustainable profits remains uncertain, requiring closer scrutiny of credit quality and cost management to improve returns.

Balance Sheet And Financial Health

SHF Holdings holds $2.3 million in cash and equivalents against total debt of $11.9 million, indicating a leveraged position with limited liquidity. The high debt burden relative to cash reserves raises concerns about financial flexibility, particularly given the company’s unprofitability. Investors should monitor debt servicing capabilities and potential refinancing risks in the near term.

Growth Trends And Dividend Policy

The company exhibits no dividend payments, aligning with its loss-making status and focus on preserving capital. Growth trends are unclear due to the lack of disclosed capital expenditures or explicit expansion plans. The priority appears to be stabilizing operations rather than aggressive growth, given the current financial challenges.

Valuation And Market Expectations

With a negative EPS and significant losses, traditional valuation metrics like P/E are inapplicable. Market expectations likely hinge on the company’s ability to improve credit performance and reduce costs. The stock’s valuation may reflect skepticism about near-term turnaround prospects, given the weak financial metrics.

Strategic Advantages And Outlook

SHF Holdings’ niche focus provides differentiation but also heightens risk exposure. The outlook depends on its ability to enhance underwriting standards and operational efficiency. Success hinges on balancing growth in target markets with tighter risk controls, though the current financials suggest a challenging path ahead.

Sources

Company filings (CIK: 0001854963), FY 2024 financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount