Data is not available at this time.
Shinhan Financial Group Co., Ltd. is a leading South Korean financial holding company with a diversified portfolio spanning banking, securities, insurance, and asset management. Its core revenue model is driven by interest income from loans and deposits, fee-based services, and investment gains, positioning it as a comprehensive financial services provider. The group operates in a highly competitive domestic market, where it maintains a strong brand reputation and extensive branch network, rivaling other major Korean financial conglomerates like KB Financial Group and Hana Financial Group. Shinhan’s market position is reinforced by its digital banking initiatives, which enhance customer engagement and operational efficiency. The company also benefits from its international presence, particularly in Southeast Asia, where it has expanded through strategic acquisitions and partnerships. This dual focus on domestic dominance and regional growth underscores its resilience in fluctuating economic conditions.
Shinhan Financial Group reported revenue of KRW 14.61 trillion for FY 2024, with net income reaching KRW 4.45 trillion, reflecting a robust profitability margin. Diluted EPS stood at KRW 8,441.26, indicating strong earnings per share performance. However, operating cash flow was negative at KRW -34.25 trillion, likely due to significant liquidity management activities, while capital expenditures totaled KRW -263.84 billion, suggesting disciplined investment in infrastructure and technology.
The group’s earnings power is evident in its substantial net income and EPS, supported by a diversified revenue base. Capital efficiency metrics are not fully disclosed, but the negative operating cash flow raises questions about short-term liquidity management. The company’s ability to generate consistent profits despite macroeconomic headwinds highlights its operational resilience and effective cost controls.
Shinhan’s balance sheet shows KRW 35.23 trillion in cash and equivalents, providing ample liquidity. Total debt stood at KRW 131.20 trillion, indicating a leveraged position common in the financial sector. The company’s financial health appears stable, with sufficient assets to cover liabilities, though the high debt load warrants monitoring in rising interest rate environments.
Growth trends are supported by Shinhan’s regional expansion and digital transformation efforts. The company paid a dividend of KRW 0.89081 per share, reflecting a commitment to shareholder returns. Future growth may hinge on its ability to sustain profitability while navigating regulatory and economic challenges in its core markets.
Market expectations for Shinhan Financial Group are likely tempered by its high debt and negative operating cash flow, though its strong profitability and market position provide a counterbalance. Valuation metrics would benefit from comparative analysis with peers, but the company’s regional diversification and digital initiatives could justify a premium in the long term.
Shinhan’s strategic advantages include its diversified financial services, strong domestic presence, and growing international footprint. The outlook remains cautiously optimistic, with digital innovation and regional expansion key drivers. However, macroeconomic volatility and regulatory pressures in South Korea and Southeast Asia could pose challenges to sustained growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |