investorscraft@gmail.com

Intrinsic ValueTufton Oceanic Assets Limited (SHIP.L)

Previous Close£1.13
Intrinsic Value
Upside potential
Previous Close
£1.13

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Tufton Oceanic Assets Limited operates as a specialized investment company focused on secondhand commercial sea-going vessels, offering investors exposure to maritime asset appreciation and income generation. The company's portfolio, managed through subsidiaries in Guernsey and the Isle of Man, targets diversified vessel types to mitigate sector-specific risks while capitalizing on global shipping demand. Its strategy emphasizes stable cash flows from vessel charters and capital gains from opportunistic asset sales, positioning it as a niche player in maritime finance. The firm competes in the fragmented shipping investment sector, leveraging its operational expertise to secure favorable acquisitions and optimize fleet utilization. By focusing on secondary markets, Tufton avoids the volatility of newbuild cycles, appealing to income-oriented investors seeking inflation-resistant returns. Its market position is reinforced by disciplined capital allocation and a hands-on approach to asset management, though it remains exposed to cyclical freight rate fluctuations and geopolitical risks affecting global trade.

Revenue Profitability And Efficiency

For the reported period, Tufton generated $80.6 million in revenue with a net income of $76.1 million, reflecting high profitability margins typical of asset-light shipping investments. The absence of capital expenditures suggests a mature portfolio requiring minimal reinvestment, while operating cash flow of $37.8 million indicates efficient conversion of charter income. The zero-debt structure enhances financial flexibility but may limit growth during market upturns.

Earnings Power And Capital Efficiency

Diluted EPS of $0.26 demonstrates strong earnings power relative to the share count, supported by the firm's focus on high-utilization charters. The lack of debt and negligible capital expenditures underscore capital efficiency, though the model relies heavily on asset turnover timing. Operating cash flow covers dividends comfortably, suggesting sustainable distributions.

Balance Sheet And Financial Health

The balance sheet appears robust with no debt and $56,007 in cash, though the minimal cash reserves may necessitate asset sales for liquidity. The equity-heavy structure reduces bankruptcy risk but could constrain leverage-driven returns. Vessel valuations—implied by the $304.8 million market cap—are subject to appraisal-based volatility.

Growth Trends And Dividend Policy

Growth is primarily asset-driven, with no explicit guidance on fleet expansion. The $0.20573 dividend per share aligns with the income-focused mandate, yielding approximately 7.9% based on current prices. Payout sustainability depends on stable charter rates and disciplined vessel sales, with limited visibility into reinvestment pipelines.

Valuation And Market Expectations

At a market cap of $304.8 million, the stock trades at ~4x revenue and ~4x net income, reflecting discounted shipping sector multiples. The low beta (0.36) suggests muted sensitivity to broader markets, possibly due to the niche asset base. Investors likely price in moderate freight rate normalization post-pandemic highs.

Strategic Advantages And Outlook

Tufton's expertise in secondary vessel transactions provides a cost edge over newbuild-focused peers. Near-term performance hinges on charter rate stability and asset turnover execution. Long-term risks include decarbonization pressures on older vessels, though the firm's vintage-agnostic approach allows adaptability. The outlook remains cautiously positive given solid fundamentals but is tempered by cyclical industry headwinds.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount