investorscraft@gmail.com

Intrinsic ValueSHL Telemedicine Ltd. (SHLTN.SW)

Previous CloseCHF1.10
Intrinsic Value
Upside potential
Previous Close
CHF1.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SHL Telemedicine Ltd. operates in the healthcare information services sector, specializing in personal telemedicine solutions. The company develops and markets innovative remote monitoring devices, such as SmartHeart, CardioSen'C, and TeleWeight, which enable real-time transmission of medical data to telemedicine centers. These products cater to patients, healthcare providers, and insurers, addressing critical needs in cardiac and chronic disease management. SHL Telemedicine has established collaborations with leading institutions like Mayo Clinic and the Hebrew University of Jerusalem, enhancing its credibility and technological edge. Its market position is bolstered by a focus on AI-driven predictive tools and cellular-based ECG monitoring, differentiating it from traditional telehealth providers. The company operates globally but maintains a strong presence in Israel and Europe, leveraging regulatory approvals and partnerships to expand its reach. Despite competition from larger medtech firms, SHL’s niche expertise in cardiac telemedicine provides a defensible market position.

Revenue Profitability And Efficiency

In FY 2023, SHL Telemedicine reported revenue of CHF 57.1 million, reflecting its ability to monetize its telemedicine devices and services. However, the company posted a net loss of CHF 7.1 million, with diluted EPS of -CHF 0.43, indicating ongoing profitability challenges. Operating cash flow was negative at CHF 1.5 million, exacerbated by capital expenditures of CHF 1.3 million, underscoring inefficiencies in cash generation relative to growth investments.

Earnings Power And Capital Efficiency

The negative net income and operating cash flow highlight constraints in SHL’s earnings power. While revenue suggests market demand for its products, the company’s inability to translate top-line growth into profitability raises concerns about capital efficiency. The collaboration with Mayo Clinic and AI development initiatives may improve margins long-term, but near-term execution risks persist.

Balance Sheet And Financial Health

SHL’s balance sheet shows CHF 6.7 million in cash against total debt of CHF 19.9 million, indicating moderate liquidity pressure. The debt load, while manageable, limits financial flexibility. The absence of dividends aligns with its reinvestment strategy, but sustained losses could strain solvency if not addressed.

Growth Trends And Dividend Policy

Growth is driven by technological partnerships and device adoption, though profitability remains elusive. The company does not pay dividends, prioritizing R&D and market expansion. Future trends hinge on scaling AI integrations and regulatory approvals for its cardiac monitoring solutions.

Valuation And Market Expectations

With a market cap of CHF 32.7 million and a beta of 0.24, SHL is a small-cap stock with low volatility. The negative earnings and cash flow likely weigh on investor sentiment, though its niche focus and collaborations offer speculative upside.

Strategic Advantages And Outlook

SHL’s strategic advantages lie in its patented telemedicine devices and academic partnerships. The outlook depends on achieving profitability through operational scaling and AI adoption. Regulatory tailwinds in remote monitoring could bolster growth, but execution risks remain key.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount