investorscraft@gmail.com

Intrinsic ValueSCHMID Group N.V. Class A Ordinary Shares (SHMD)

Previous Close$9.02
Intrinsic Value
Upside potential
Previous Close
$9.02

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SCHMID Group N.V. operates as a specialized industrial technology provider, focusing on advanced manufacturing solutions for high-precision components and systems. The company serves niche markets requiring exacting standards, such as aerospace, automotive, and medical devices, leveraging its proprietary engineering expertise to deliver customized solutions. Its revenue model is driven by long-term contracts and recurring service agreements, ensuring stable cash flows while maintaining a competitive edge through innovation and technical superiority. Schmid Group distinguishes itself by integrating R&D with scalable production capabilities, positioning it as a trusted partner for mission-critical applications. The company’s market position is reinforced by its ability to meet stringent regulatory requirements and deliver high-margin, low-volume products that command premium pricing. This focus on specialized industrial segments allows Schmid to mitigate broader economic cyclicality while capitalizing on growth in high-tech manufacturing demand.

Revenue Profitability And Efficiency

In FY 2023, Schmid Group reported revenue of €90.2 million, with net income of €36.9 million, reflecting a robust net margin of approximately 40.9%. Diluted EPS stood at €1.10, indicating strong earnings power. Operating cash flow was €9.9 million, though capital expenditures were minimal at €6,907, suggesting efficient asset utilization. The company’s profitability metrics underscore its ability to convert revenue into earnings effectively.

Earnings Power And Capital Efficiency

Schmid Group’s earnings power is evident in its high net margin and disciplined cost structure. The negligible capital expenditures relative to operating cash flow highlight capital efficiency, with resources likely allocated toward high-return projects or debt reduction. The company’s ability to sustain profitability without significant reinvestment suggests mature operations and optimized working capital management.

Balance Sheet And Financial Health

The company held €5.7 million in cash and equivalents against total debt of €59.1 million, indicating a leveraged balance sheet. However, the strong profitability and operating cash flow provide capacity to service debt. The absence of dividends suggests a focus on retaining earnings for growth or debt repayment, aligning with a conservative financial strategy.

Growth Trends And Dividend Policy

Schmid Group’s growth appears driven by operational efficiency rather than aggressive expansion, given minimal capex. No dividends were paid in FY 2023, implying reinvestment priorities. The company’s niche focus and contract-based revenue model support steady growth, though scalability may depend on broader industrial demand cycles.

Valuation And Market Expectations

With a market capitalization implied by its share count and earnings, Schmid Group trades at a P/E multiple that reflects its high-margin profile. Investors likely value its specialized market position and earnings stability, though leverage may temper valuation upside. Market expectations hinge on sustained profitability and debt management.

Strategic Advantages And Outlook

Schmid Group’s strategic advantages lie in its technical expertise and niche market focus, which insulate it from commoditization risks. The outlook remains positive if it maintains pricing power and cost control, though leverage and cyclical end-markets warrant monitoring. Long-term success depends on innovation and contractual revenue visibility.

Sources

Company filings (CIK: 0001987240), FY 2023 financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount