Data is not available at this time.
SCHMID Group N.V. Warrants (SHMDW) represent derivative securities tied to SCHMID Group N.V., a company operating in a specialized industrial or technology sector, though specific industry details are not disclosed in the provided data. The warrants provide holders the right to purchase underlying shares at a predetermined price, typically used as a financing or incentive mechanism. Given the lack of explicit business segment disclosures, the company’s market positioning remains unclear, though its financials suggest a focus on capital structure optimization rather than direct operational activities. The warrants' value is intrinsically linked to the performance of SCHMID Group N.V., implying exposure to its underlying business risks and growth prospects. Without further granularity on the parent company’s operations, assessing competitive advantages or market share is challenging.
In FY 2023, SCHMID Group N.V. reported revenue of €90.2 million and net income of €36.9 million, indicating a robust net margin of approximately 41%. However, diluted EPS was reported as zero, suggesting potential complexities in share structure or warrant terms. Operating cash flow stood at €9.9 million, though capital expenditures were not disclosed, limiting insights into reinvestment efficiency.
The company’s earnings power appears strong, with net income representing a significant portion of revenue. The absence of capital expenditure data precludes a detailed assessment of capital efficiency, but the high net margin suggests effective cost management or favorable revenue dynamics. The warrants’ value hinges on the parent company’s ability to sustain profitability and deploy capital effectively.
SCHMID Group N.V. held €5.7 million in cash and equivalents against total debt of €59.1 million, indicating a leveraged position. The lack of shares outstanding data complicates leverage ratio analysis, but the debt load warrants scrutiny regarding liquidity and refinancing risks. Further details on debt maturity and covenants would be needed for a comprehensive health assessment.
No dividend payments were reported for FY 2023, aligning with the warrants’ nature as non-income-generating instruments. Growth trends cannot be inferred without historical data, but the warrants’ appeal depends on the parent company’s ability to drive equity value appreciation, making underlying business growth critical.
Valuation of SHMDW is contingent on the parent company’s equity performance and warrant terms (e.g., strike price, expiration). The absence of shares outstanding and warrant-specific metrics limits precision, but the high net margin suggests underlying business quality could support warrant valuation if operational momentum continues.
The warrants’ strategic value lies in their leverage to SCHMID Group N.V.’s equity upside, though risks include dilution and expiration. The parent company’s financial health and sector positioning will dictate long-term viability. Without clearer business disclosures, the outlook remains speculative, hinging on debt management and profitability sustainability.
Company-reported financials (FY 2023), CIK: 0001987240
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |