Data is not available at this time.
Sunstone Hotel Investors, Inc. (SHO) is a real estate investment trust (REIT) specializing in upscale, full-service hotels primarily located in urban and resort markets across the U.S. The company owns and operates high-quality properties under well-known brands such as Marriott, Hilton, and Hyatt, leveraging long-term management agreements to ensure consistent operational performance. SHO’s revenue model is driven by room rentals, food and beverage sales, and ancillary services, with a focus on premium customer experiences. The company strategically targets high-demand locations with strong tourism and business travel dynamics, positioning itself as a key player in the upper-midscale and luxury segments. Its asset-light approach, combined with disciplined capital allocation, allows it to maintain a competitive edge in a cyclical industry. SHO’s market position is reinforced by its selective acquisitions and dispositions, optimizing its portfolio for long-term growth and resilience.
In FY 2024, SHO reported revenue of $905.8 million, reflecting recovery in travel demand post-pandemic. Net income stood at $43.3 million, with diluted EPS of $0.14, indicating modest profitability. Operating cash flow was $170.4 million, demonstrating solid cash generation capabilities. The absence of capital expenditures suggests a focus on maintaining existing assets rather than expansion, aligning with its disciplined capital strategy.
SHO’s earnings power is supported by its portfolio of high-quality hotels, which generate stable cash flows. The company’s capital efficiency is evident in its ability to sustain operations without significant capex, though this may limit near-term growth. The diluted EPS of $0.14 reflects moderate earnings leverage, with potential upside from further occupancy and rate improvements in key markets.
SHO maintains a balanced financial position, with $107.2 million in cash and equivalents and total debt of $853.1 million. The debt level is manageable given its cash flow generation, but investors should monitor leverage ratios. The absence of capex reduces near-term liquidity pressures, supporting financial flexibility for potential acquisitions or debt reduction.
SHO’s growth is tied to the recovery of the hospitality sector, with urban and resort markets showing resilience. The company paid a dividend of $0.36 per share, signaling confidence in cash flow stability. Future growth may hinge on strategic asset recycling and opportunistic investments in high-growth markets, though current trends suggest a focus on operational efficiency.
The market likely prices SHO based on its recovery trajectory and portfolio quality. With a modest EPS of $0.14, valuation metrics may reflect cautious optimism about sustained travel demand. Investors should weigh the REIT’s yield against sector peers and broader economic conditions influencing hospitality performance.
SHO’s strategic advantages include its premium property locations and partnerships with leading hotel brands. The outlook remains positive, supported by rebounding travel demand, though macroeconomic risks such as inflation and labor costs could pose challenges. The company’s disciplined capital allocation and focus on high-margin markets position it well for long-term value creation.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |