Data is not available at this time.
Shoe Zone plc is a UK-based footwear retailer specializing in affordable shoes for men, women, boys, and girls. The company operates a hybrid model with 410 physical stores and an e-commerce platform, shoezone.com, catering to budget-conscious consumers. Positioned in the value segment of the footwear market, Shoe Zone competes with both traditional brick-and-mortar retailers and online players by offering a broad product range at competitive price points. The company’s focus on cost efficiency and localized store presence in the UK and Ireland allows it to maintain a strong foothold in a highly fragmented industry. While facing competition from fast-fashion brands and discount retailers, Shoe Zone leverages its established supply chain and lean operations to sustain profitability. Its digital expansion complements its physical footprint, providing resilience against shifting consumer preferences toward online shopping.
Shoe Zone reported revenue of £161.3 million for the period, with net income of £7.4 million, reflecting a modest but stable profitability margin. Operating cash flow stood at £21.1 million, indicating efficient working capital management. Capital expenditures of £11.5 million suggest ongoing investments in store maintenance and digital capabilities, balancing growth with operational discipline.
The company’s diluted EPS of 16p demonstrates its ability to generate earnings despite a competitive landscape. With an operating cash flow significantly higher than net income, Shoe Zone exhibits strong cash conversion, underscoring its capital efficiency. The balance between reinvestment and profitability highlights a disciplined approach to resource allocation.
Shoe Zone’s financial position includes £3.6 million in cash and equivalents against total debt of £34.9 million, indicating moderate leverage. The company’s ability to generate consistent operating cash flow provides a buffer for debt servicing, though its liquidity position remains tight. The balance sheet reflects a conservative yet leveraged structure typical of retail businesses.
The company’s growth appears steady, with no aggressive expansion signaled by its capital expenditures. A dividend per share of 14p suggests a commitment to shareholder returns, supported by stable cash flows. However, the dividend yield must be weighed against the company’s debt levels and cyclical exposure.
With a market cap of £44.8 million and a beta of 1.79, Shoe Zone is viewed as a higher-risk, small-cap stock sensitive to economic cycles. The valuation reflects market skepticism about long-term growth in the budget footwear segment, though the company’s profitability and cash flow generation provide a floor.
Shoe Zone’s strategic advantages lie in its cost-efficient operations and hybrid retail model. The outlook remains cautious, given competitive pressures and macroeconomic uncertainty, but its focus on affordability and digital integration positions it to navigate near-term challenges. Execution on operational efficiency will be critical to sustaining margins.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |