investorscraft@gmail.com

Intrinsic Value of SIGA Technologies, Inc. (SIGA)

Previous Close$6.86
Intrinsic Value
Upside potential
Previous Close
$6.86

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SIGA Technologies, Inc. operates in the biopharmaceutical sector, specializing in the development and commercialization of therapeutics for infectious diseases, with a primary focus on smallpox. The company's flagship product, TPOXX (tecovirimat), is the only FDA-approved treatment for smallpox and holds a strategic position in global biodefense. SIGA's revenue model is heavily reliant on government contracts, particularly from the U.S. Biomedical Advanced Research and Development Authority (BARDA), which underscores its role in national health security. The company's market position is unique, as it operates in a niche with limited competition due to the specialized nature of its products and the high barriers to entry in the biodefense space. SIGA's partnerships with international governments and agencies further solidify its standing as a key player in pandemic preparedness and response. The company's focus on high-margin, mission-critical therapeutics provides a stable revenue base, though it also exposes it to concentration risks tied to government funding cycles.

Revenue Profitability And Efficiency

SIGA reported revenue of $138.7 million for FY 2024, with net income of $59.2 million, reflecting a robust net margin of approximately 42.7%. The company's diluted EPS stood at $0.83, demonstrating strong profitability. Operating cash flow was $48.8 million, supported by efficient working capital management. Capital expenditures were minimal at $42,450, indicating a capital-light business model focused on commercialization rather than heavy R&D or infrastructure investments.

Earnings Power And Capital Efficiency

SIGA's earnings power is evident in its high net income margin and strong cash generation. The company's capital efficiency is highlighted by its negligible capital expenditures and substantial cash reserves, which stood at $155.4 million at year-end. With minimal debt of $546,820, SIGA maintains a pristine balance sheet, allowing it to reinvest in growth initiatives or return capital to shareholders without financial strain.

Balance Sheet And Financial Health

SIGA's balance sheet is exceptionally healthy, with $155.4 million in cash and equivalents and virtually no debt, resulting in a net cash position. This financial strength provides significant flexibility for strategic initiatives, including potential acquisitions, R&D investments, or shareholder returns. The company's low leverage and high liquidity position it well to navigate any fluctuations in government contract funding or other operational challenges.

Growth Trends And Dividend Policy

SIGA's growth is tied to its ability to secure and expand government contracts for TPOXX, with limited visibility into organic growth beyond its core product. The company has demonstrated a commitment to returning capital to shareholders, with a dividend per share of $0.60 in FY 2024. However, future dividend sustainability will depend on continued government demand and the absence of significant competitive threats in the smallpox treatment market.

Valuation And Market Expectations

SIGA's valuation reflects its niche market position and reliance on government contracts, which provide stability but limit growth upside. The market likely prices in the company's strong profitability and cash generation, balanced against the risks of revenue concentration and dependency on public sector funding. Investors may also factor in potential opportunities for international expansion or additional product approvals, though these remain uncertain.

Strategic Advantages And Outlook

SIGA's strategic advantages include its monopoly-like position in the smallpox treatment market, high barriers to entry, and strong government relationships. The outlook is stable, with steady demand for TPOXX expected due to ongoing biodefense priorities. However, long-term growth may require diversification beyond its core product or expansion into adjacent therapeutic areas to mitigate reliance on a single revenue stream.

Sources

10-K, company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount