Data is not available at this time.
Sherborne Investors (Guernsey) B Limited operates as a specialized private equity firm focused on identifying and revitalizing undervalued public companies, primarily listed on UK exchanges. The firm adopts a concentrated investment strategy, typically targeting a single company at a time where operational inefficiencies present opportunities for value creation through active management. Its approach involves deep operational engagement, often leading to board representation or strategic overhauls to unlock shareholder value. Sherborne distinguishes itself by its hands-on, long-term investment philosophy, avoiding diversified portfolios in favor of high-conviction turnarounds. The firm operates in the broader financial services sector but is agnostic to industry, allowing flexibility in targeting distressed or mismanaged businesses across sectors. Its niche positioning as an activist investor in the UK market provides a unique value proposition, though it also exposes the firm to concentrated risk given its single-company focus at any given time.
The company reported negative revenue of £129.2 million (GBp) and a net loss of £97.6 million (GBp) for FY 2020, reflecting its investment-focused model where revenue streams are tied to portfolio performance rather than traditional operating income. The diluted EPS of -0.031 further underscores the challenging year, though operating cash flow remained positive at £2.8 million (GBp), suggesting some liquidity management capabilities.
Sherborne's earnings power is intrinsically linked to its ability to identify and execute successful turnarounds, with FY 2020 showing limited near-term earnings generation. The absence of capital expenditures indicates a pure investment vehicle structure, with all capital allocated to strategic stakes rather than operational assets. The firm's concentrated bets require high conviction in its ability to improve target companies' capital efficiency.
The balance sheet shows £654,010 (GBp) in cash with no debt, providing flexibility for new investments. However, the negative equity position resulting from accumulated losses may constrain future leverage capacity. The clean debt profile aligns with the firm's strategy of taking on operational rather than financial risk in its target companies.
Despite operational losses, the company maintained a dividend payout of 2.4405 GBp per share, potentially signaling confidence in its investment pipeline or commitment to shareholder returns. The growth trajectory depends entirely on the performance of its current investment and ability to identify new undervalued opportunities in the UK market.
With no reported market capitalization and a beta of 0.78, the stock appears to trade with moderate sensitivity to broader market movements. The valuation would primarily reflect expectations around the firm's ability to generate future returns from its activist investments rather than traditional financial metrics.
Sherborne's key advantage lies in its focused, operationally intensive approach to value investing, though this also represents its greatest risk. The outlook hinges on successful execution of turnaround strategies in its target companies, with the potential for significant value creation if management can consistently identify and rectify operational deficiencies in undervalued businesses.
Company description and financial data provided in input
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |