Previous Close | $86.25 |
Intrinsic Value | $198.97 |
Upside potential | +131% |
Data is not available at this time.
Selective Insurance Group, Inc. operates as a regional property and casualty insurance provider, specializing in commercial and personal lines. The company generates revenue primarily through underwriting premiums, with a focus on niche markets such as small businesses, public entities, and professional services. Its diversified product portfolio includes general liability, workers' compensation, and auto insurance, tailored to meet the needs of underserved regional markets. Selective Insurance differentiates itself through a disciplined underwriting approach, leveraging localized expertise to maintain competitive pricing and risk selection. The company holds a strong regional presence in the Eastern and Midwestern U.S., competing against larger national insurers by emphasizing personalized service and claims efficiency. Its market position is reinforced by a balanced mix of agency and direct distribution channels, ensuring broad customer reach while maintaining underwriting profitability.
For FY 2024, Selective Insurance reported revenue of $4.86 billion, with net income of $207 million, reflecting a diluted EPS of $3.23. Operating cash flow stood at $1.10 billion, indicating robust premium collection and claims management efficiency. Capital expenditures were modest at $30.8 million, suggesting a lean operational model focused on underwriting rather than heavy infrastructure investment. The company's profitability metrics highlight disciplined expense control and effective risk pricing.
Selective Insurance demonstrates steady earnings power, supported by a combined ratio that aligns with industry benchmarks. The company's ability to generate $1.10 billion in operating cash flow underscores its capital efficiency, enabling reinvestment in growth initiatives and shareholder returns. With a conservative leverage profile, Selective maintains flexibility to navigate underwriting cycles while optimizing returns on equity.
The balance sheet reflects a prudent financial structure, with total debt of $507.9 million and minimal cash reserves of $91,000. The debt level appears manageable relative to operating cash flow, indicating solid liquidity. Shareholders' equity remains stable, supporting the company's ability to absorb underwriting volatility. Selective's financial health is further reinforced by its investment-grade credit ratings.
Selective Insurance has maintained a consistent dividend policy, with a $1.52 per share payout in FY 2024, reflecting a commitment to returning capital to shareholders. Growth trends are driven by premium rate increases and targeted market expansion, though the company remains cautious in underwriting to preserve profitability. The dividend yield aligns with peers, balancing income and reinvestment needs.
The market values Selective Insurance at a premium to book value, reflecting confidence in its underwriting discipline and regional market strength. Earnings multiples suggest expectations of mid-single-digit growth, in line with industry projections. Investor sentiment appears positive, given the company's consistent performance and conservative risk management.
Selective Insurance's strategic advantages include its regional expertise, diversified product mix, and efficient claims handling. The outlook remains stable, with opportunities for organic growth in underserved markets. Challenges include competitive pricing pressures and catastrophic loss exposure, but the company's disciplined underwriting and strong agency relationships position it well for sustained profitability.
Company 10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |