investorscraft@gmail.com

Intrinsic Value of Selective Insurance Group, Inc. (SIGI)

Previous Close$86.25
Intrinsic Value
Upside potential
Previous Close
$86.25

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Selective Insurance Group, Inc. operates as a regional property and casualty insurance provider, specializing in commercial and personal lines. The company generates revenue primarily through underwriting premiums, with a focus on niche markets such as small businesses, public entities, and professional services. Its diversified product portfolio includes general liability, workers' compensation, and auto insurance, tailored to meet the needs of underserved regional markets. Selective Insurance differentiates itself through a disciplined underwriting approach, leveraging localized expertise to maintain competitive pricing and risk selection. The company holds a strong regional presence in the Eastern and Midwestern U.S., competing against larger national insurers by emphasizing personalized service and claims efficiency. Its market position is reinforced by a balanced mix of agency and direct distribution channels, ensuring broad customer reach while maintaining underwriting profitability.

Revenue Profitability And Efficiency

For FY 2024, Selective Insurance reported revenue of $4.86 billion, with net income of $207 million, reflecting a diluted EPS of $3.23. Operating cash flow stood at $1.10 billion, indicating robust premium collection and claims management efficiency. Capital expenditures were modest at $30.8 million, suggesting a lean operational model focused on underwriting rather than heavy infrastructure investment. The company's profitability metrics highlight disciplined expense control and effective risk pricing.

Earnings Power And Capital Efficiency

Selective Insurance demonstrates steady earnings power, supported by a combined ratio that aligns with industry benchmarks. The company's ability to generate $1.10 billion in operating cash flow underscores its capital efficiency, enabling reinvestment in growth initiatives and shareholder returns. With a conservative leverage profile, Selective maintains flexibility to navigate underwriting cycles while optimizing returns on equity.

Balance Sheet And Financial Health

The balance sheet reflects a prudent financial structure, with total debt of $507.9 million and minimal cash reserves of $91,000. The debt level appears manageable relative to operating cash flow, indicating solid liquidity. Shareholders' equity remains stable, supporting the company's ability to absorb underwriting volatility. Selective's financial health is further reinforced by its investment-grade credit ratings.

Growth Trends And Dividend Policy

Selective Insurance has maintained a consistent dividend policy, with a $1.52 per share payout in FY 2024, reflecting a commitment to returning capital to shareholders. Growth trends are driven by premium rate increases and targeted market expansion, though the company remains cautious in underwriting to preserve profitability. The dividend yield aligns with peers, balancing income and reinvestment needs.

Valuation And Market Expectations

The market values Selective Insurance at a premium to book value, reflecting confidence in its underwriting discipline and regional market strength. Earnings multiples suggest expectations of mid-single-digit growth, in line with industry projections. Investor sentiment appears positive, given the company's consistent performance and conservative risk management.

Strategic Advantages And Outlook

Selective Insurance's strategic advantages include its regional expertise, diversified product mix, and efficient claims handling. The outlook remains stable, with opportunities for organic growth in underserved markets. Challenges include competitive pricing pressures and catastrophic loss exposure, but the company's disciplined underwriting and strong agency relationships position it well for sustained profitability.

Sources

Company 10-K, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount