investorscraft@gmail.com

Intrinsic ValueSelective Insurance Group, Inc. (SIGIP)

Previous Close$17.02
Intrinsic Value
Upside potential
Previous Close
$17.02

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Selective Insurance Group, Inc. operates as a holding company providing property and casualty insurance products in the United States. The company specializes in commercial and personal insurance lines, including liability, workers' compensation, and property coverage, primarily targeting small and mid-sized businesses. Its underwriting discipline and regional focus enable it to maintain a strong market position in niche segments, competing against larger national insurers through tailored risk solutions and localized service. Selective Insurance leverages a diversified distribution network, including independent agents and brokers, to drive policy growth while maintaining underwriting profitability. The company’s emphasis on disciplined pricing and claims management supports its ability to outperform industry averages in combined ratios. Its regional expertise and selective risk appetite position it as a reliable insurer in markets where larger competitors may lack granular underwriting precision.

Revenue Profitability And Efficiency

For FY 2024, Selective Insurance reported revenue of $4.86 billion, with net income of $207 million, reflecting a diluted EPS of $3.23. The company generated $1.1 billion in operating cash flow, demonstrating strong cash conversion from underwriting and investment activities. Capital expenditures were modest at $30.8 million, indicating a capital-light business model focused on underwriting efficiency rather than heavy infrastructure investment.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by its underwriting discipline and investment income, with a focus on maintaining favorable loss ratios. Selective Insurance’s capital efficiency is evident in its ability to generate consistent cash flows, supporting both operational needs and shareholder returns. The modest debt level relative to operating cash flow suggests prudent financial management and capacity for strategic growth initiatives.

Balance Sheet And Financial Health

Selective Insurance’s balance sheet shows $91,000 in cash and equivalents, alongside total debt of $507.9 million. The low cash balance is typical for insurers, as premiums and investments are actively deployed. The debt level appears manageable given the strong operating cash flow, with no immediate liquidity concerns. The company’s financial health is further supported by its regulated capital requirements and conservative leverage profile.

Growth Trends And Dividend Policy

The company has demonstrated steady premium growth, supported by its niche market focus and disciplined underwriting. Selective Insurance maintains a shareholder-friendly dividend policy, with a dividend per share of $1.15 in FY 2024. While growth is measured, the company’s ability to sustain dividends reflects its stable earnings and cash flow generation, appealing to income-focused investors.

Valuation And Market Expectations

Selective Insurance’s valuation reflects its position as a mid-tier insurer with consistent profitability. The market likely prices the stock based on its underwriting margins and regional market strength, rather than aggressive growth expectations. Investors may value its reliability and dividend yield, though broader insurance sector dynamics could influence multiples.

Strategic Advantages And Outlook

Selective Insurance’s strategic advantages include its regional expertise, disciplined underwriting, and strong agent relationships. The outlook remains stable, with opportunities to expand in underserved commercial lines. Challenges include competitive pricing pressures and catastrophic loss exposure, but the company’s selective risk appetite positions it well to navigate volatility. Long-term success will depend on maintaining underwriting rigor and leveraging technology for operational efficiency.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount