investorscraft@gmail.com

Intrinsic ValueSIG Group AG (SIGN.SW)

Previous CloseCHF11.94
Intrinsic Value
Upside potential
Previous Close
CHF11.94

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SIG Group AG is a leading provider of aseptic carton packaging solutions, serving the beverage and liquid food industries globally. The company operates across Europe, the Middle East, Africa, the Asia Pacific, and the Americas, offering a comprehensive portfolio that includes filling machines, carton sleeves, closures, and value-added services such as maintenance, digital solutions, and training. SIG’s aseptic packaging technology ensures extended shelf life without refrigeration, catering to dairy, juice, and plant-based beverage producers. The company’s market position is reinforced by its long-standing expertise, innovation in sustainable packaging, and strong relationships with multinational and regional brands. SIG differentiates itself through a vertically integrated model, combining proprietary technology with service-driven solutions to enhance customer efficiency and sustainability goals. As consumer demand for convenient, eco-friendly packaging grows, SIG is well-positioned to capitalize on trends toward recyclable materials and reduced carbon footprints in the packaging industry.

Revenue Profitability And Efficiency

In its latest fiscal year, SIG Group reported revenue of CHF 3.33 billion, with net income of CHF 194.5 million, reflecting a net margin of approximately 5.8%. The company generated CHF 649.2 million in operating cash flow, demonstrating solid cash conversion despite capital expenditures of CHF 310 million. These figures indicate disciplined cost management and operational efficiency in a capital-intensive industry.

Earnings Power And Capital Efficiency

SIG’s diluted EPS stood at CHF 0.51, supported by stable demand for aseptic packaging solutions. The company’s capital allocation strategy balances reinvestment in innovation and capacity expansion with shareholder returns, as evidenced by its dividend payout of CHF 0.49 per share. Its moderate beta of 0.786 suggests lower volatility relative to the broader market, aligning with its defensive end-market exposure.

Balance Sheet And Financial Health

SIG maintains a robust balance sheet with CHF 287.8 million in cash and equivalents, though total debt of CHF 2.47 billion indicates leverage. The company’s ability to service debt is supported by consistent operating cash flows, while its focus on sustainable packaging aligns with long-term industry trends, reducing refinancing risks.

Growth Trends And Dividend Policy

Growth is driven by increasing demand for shelf-stable beverages and sustainable packaging, particularly in emerging markets. SIG’s dividend policy reflects a commitment to returning capital to shareholders, with a payout ratio of approximately 96% of diluted EPS, signaling confidence in cash flow stability. Future expansion may hinge on innovation and geographic penetration.

Valuation And Market Expectations

With a market capitalization of CHF 6.41 billion, SIG trades at a premium reflective of its niche leadership and growth potential. Investors likely value its recurring revenue streams from services and consumables, alongside its exposure to sustainability-driven packaging trends.

Strategic Advantages And Outlook

SIG’s competitive edge lies in its proprietary aseptic technology, global footprint, and sustainability initiatives. The outlook remains positive, supported by secular demand for eco-friendly packaging and the company’s ability to innovate. Challenges include raw material cost volatility and geopolitical risks in key markets, but SIG’s diversified customer base mitigates concentration risks.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount