Data is not available at this time.
SII S.A. operates as a technology consulting and systems integration firm, specializing in embedded IT solutions, information systems, and infrastructure services. The company serves high-growth sectors such as aerospace, defense, telecom, banking, and automotive, leveraging its expertise in real-time software, cybersecurity, and scientific engineering. Its revenue model is project-based, combining consulting fees, system integration contracts, and long-term maintenance services. SII maintains a strong market position in France, with expanding international operations, supported by deep technical capabilities and a diversified client base. The firm differentiates itself through end-to-end solutions, from diagnostics to deployment, ensuring adaptability to evolving industry demands. Its focus on innovation and cross-sector expertise positions it as a trusted partner for complex digital transformation projects.
SII reported revenue of €1.02 billion in FY2023, with net income of €80.5 million, reflecting a net margin of approximately 7.9%. Operating cash flow stood at €99.5 million, demonstrating solid cash conversion. Capital expenditures were modest at €11.9 million, indicating a capital-light model. The company’s profitability metrics suggest efficient cost management, though its beta of 1.338 implies higher volatility relative to the market.
Diluted EPS of €4.17 underscores SII’s earnings resilience, supported by recurring engineering and maintenance contracts. The firm’s operating cash flow coverage of net income (1.24x) highlights robust cash generation. With limited capex requirements, SII reinvests selectively, prioritizing organic growth and margin stability over aggressive expansion.
SII maintains a strong liquidity position, with €196.5 million in cash and equivalents against total debt of €90.1 million, yielding a net cash position. The conservative leverage profile and healthy cash reserves provide flexibility for strategic investments or M&A. Working capital efficiency is evident from steady operating cash flows.
Revenue growth has been steady, driven by demand for digital transformation services. The company pays a dividend of €0.50 per share, offering a modest yield, with retention of earnings supporting future expansion. International diversification and sectoral exposure to defense and aerospace may sustain mid-single-digit growth.
At a market cap of €1.36 billion, SII trades at ~13x net income, aligning with IT services peers. The elevated beta suggests investor expectations of cyclical sensitivity, though its niche expertise and recurring revenue streams may justify a premium over pure-play consultancies.
SII’s differentiation lies in its hybrid consulting-integration model and vertical specialization. Near-term headwinds include macroeconomic uncertainty, but long-term demand for embedded systems and cybersecurity solutions remains robust. The firm’s outlook is stable, with potential upside from cross-border contract wins and operational scalability.
Company filings, Euronext Paris disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |