investorscraft@gmail.com

Intrinsic ValueSika AG (SIKA.SW)

Previous CloseCHF148.30
Intrinsic Value
Upside potential
Previous Close
CHF148.30

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sika AG is a global leader in specialty chemicals, serving the construction and automotive industries with innovative solutions for bonding, sealing, damping, reinforcing, and protecting structures. The company operates across two primary segments: building construction and industrial manufacturing, offering a diversified portfolio that includes tile adhesives, waterproofing systems, concrete admixtures, flooring solutions, and structural strengthening technologies. Its products are critical for infrastructure durability, energy efficiency, and sustainability, positioning Sika as a key enabler of modern construction practices. Sika’s market leadership is reinforced by its strong R&D capabilities, global distribution network, and deep customer relationships. The company serves a broad clientele, from commercial builders to automotive manufacturers, leveraging its technical expertise to deliver high-performance solutions. With a presence in over 100 countries, Sika benefits from geographic diversification and exposure to both mature and emerging markets. Its focus on sustainability, including low-carbon products and circular economy initiatives, aligns with global regulatory trends and customer demand for eco-friendly solutions. The competitive landscape includes other specialty chemical firms, but Sika’s integrated systems approach and brand reputation provide a durable moat.

Revenue Profitability And Efficiency

Sika reported CHF 11.76 billion in revenue for the latest fiscal year, with net income of CHF 1.25 billion, reflecting robust demand across its end markets. The company’s operating cash flow of CHF 1.74 billion underscores strong cash generation, while capital expenditures of CHF 359 million indicate disciplined reinvestment. Gross and operating margins remain healthy, supported by pricing power and operational efficiency.

Earnings Power And Capital Efficiency

Diluted EPS stood at CHF 7.76, demonstrating Sika’s ability to convert revenue into shareholder returns. The company’s capital-light model and high return on invested capital (ROIC) highlight its efficient use of resources. Its diversified product mix and global footprint mitigate cyclical risks, ensuring stable earnings power across economic cycles.

Balance Sheet And Financial Health

Sika maintains a solid balance sheet with CHF 707.5 million in cash and equivalents, though total debt of CHF 5.72 billion reflects recent acquisitions. The company’s leverage is manageable given its strong cash flow generation and investment-grade credit profile. Liquidity remains ample to fund growth initiatives and strategic investments.

Growth Trends And Dividend Policy

Sika has consistently delivered mid-single-digit organic growth, supplemented by acquisitions. The company’s dividend policy is shareholder-friendly, with a CHF 3.60 per share payout, reflecting a balanced approach to capital allocation. Growth is driven by urbanization trends, infrastructure spending, and sustainability mandates, particularly in emerging markets.

Valuation And Market Expectations

With a market cap of CHF 34.99 billion and a beta of 0.99, Sika trades at a premium valuation, reflecting its defensive growth profile and industry leadership. Analysts expect continued margin expansion and top-line growth, supported by pricing discipline and operational leverage.

Strategic Advantages And Outlook

Sika’s competitive advantages include its technological expertise, global scale, and strong customer relationships. The outlook remains positive, with growth opportunities in sustainable construction and automotive lightweighting. Risks include raw material inflation and geopolitical uncertainties, but Sika’s diversified business model positions it well for long-term success.

Sources

Company filings, Bloomberg, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount