Data is not available at this time.
Secure Income REIT Plc (SIR) is a UK-focused real estate investment trust specializing in long-term, inflation-protected rental income assets. The company targets high-quality properties in defensive sectors such as healthcare, leisure, and convenience retail, ensuring stable cash flows with contractual rent escalations. Its £1.96 billion portfolio, independently valued, reflects a disciplined approach to asset selection, emphasizing tenant creditworthiness and lease structures that mitigate economic volatility. SIR differentiates itself through its advisory partnership with Prestbury Investment Partners, leveraging deep sector expertise and alignment with shareholder interests. The REIT’s market position is reinforced by its strategic focus on essential-use properties, which have demonstrated resilience during economic downturns, including the COVID-19 pandemic. With a strong emphasis on financial prudence and tenant support, SIR maintains a competitive edge in the UK REIT landscape, appealing to income-focused investors seeking inflation-linked returns.
In FY 2021, SIR reported revenue of £202.2 million, reflecting stable rental income from its diversified portfolio. Net income stood at £199.6 million, with diluted EPS of 62p, indicating robust profitability. Operating cash flow of £113.5 million underscores efficient cash generation, while minimal capital expenditures highlight the REIT’s asset-light strategy. The absence of significant capex suggests a focus on maintaining existing assets rather than aggressive expansion.
SIR’s earnings power is driven by its inflation-linked leases, which provide predictable income growth. The REIT’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its asset base. With no material capex, SIR allocates resources toward debt management and shareholder returns, reinforcing its disciplined capital allocation framework.
SIR’s balance sheet remains robust, with £168.5 million in cash and equivalents and total debt of £943 million. The REIT’s net asset position of £1.25 billion (as of June 2020) reflects strong equity backing. Its prudent leverage and liquidity position enabled tenant support during the pandemic while preserving financial flexibility.
SIR’s growth is anchored in contractual rent escalations and selective acquisitions. The REIT paid a dividend of 84.47p per share in FY 2021, aligning with its income-focused mandate. Its dividend policy emphasizes sustainability, supported by resilient cash flows and a conservative payout ratio.
The market values SIR’s defensive portfolio and inflation-linked income stream, as reflected in its beta of 0.79, indicating lower volatility relative to the broader market. Investors likely price in steady growth from rent escalations and sector resilience.
SIR’s strategic advantages include its sector-focused portfolio, inflation protection, and alignment with Prestbury’s expertise. The outlook remains positive, with demand for essential-use real estate expected to sustain rental income. However, macroeconomic risks, including interest rate hikes, could impact financing costs and valuation multiples.
Company description, financial data from disclosed FY 2021 metrics, and independent valuation reports.
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |