Data is not available at this time.
Sirius XM Holdings Inc. operates as a leading audio entertainment company in North America, primarily through its subscription-based satellite radio services. The company generates revenue predominantly from monthly subscription fees, advertising, and partnerships with automakers for pre-installed satellite radios in vehicles. Its core offerings include music, sports, news, and talk programming, delivered via satellite and streaming platforms. Sirius XM holds a dominant position in the in-car entertainment market, with exclusive content deals and a large subscriber base that provides recurring revenue stability. The company competes with free terrestrial radio, digital music platforms like Spotify, and podcast services, but differentiates itself through curated content, live sports coverage, and exclusive artist collaborations. Its strategic partnerships with major automakers ensure a steady pipeline of new subscribers, reinforcing its market leadership in satellite radio. Despite evolving consumer preferences, Sirius XM maintains a loyal customer base due to its unique content and seamless in-car integration.
Sirius XM reported revenue of $8.7 billion for the period, reflecting its strong subscription-based model. However, net income was negative at -$1.67 billion, driven by significant one-time charges or operational challenges. Operating cash flow remained robust at $1.74 billion, indicating healthy cash generation from core operations. Capital expenditures of -$728 million suggest ongoing investments in content and technology to sustain competitiveness.
The company's diluted EPS of -$4.93 highlights near-term profitability pressures, though its operating cash flow demonstrates underlying earnings strength. Capital efficiency is supported by high-margin subscription revenue, but elevated debt levels may constrain flexibility. The balance between content investment and subscriber retention will be critical for improving earnings power.
Sirius XM's financial health is mixed, with $162 million in cash and equivalents against $10.38 billion in total debt, indicating high leverage. The lack of a significant cash buffer raises liquidity concerns, though strong operating cash flow helps service debt. Shareholders' equity may be pressured by net losses, requiring careful debt management.
Subscriber growth trends are stable, but the company faces saturation risks in its core market. A dividend of $1.076 per share signals confidence in cash flow sustainability, though high debt may limit future increases. Strategic shifts toward streaming could unlock new growth avenues but require further investment.
The market likely prices Sirius XM based on its cash flow stability and niche dominance, though high debt and profitability challenges weigh on valuation. Investors may focus on long-term content differentiation and automaker partnerships to justify current multiples.
Sirius XM's exclusive content and embedded automotive relationships provide durable advantages. The outlook hinges on balancing debt reduction with streaming expansion, while maintaining subscriber loyalty. Success in diversifying revenue beyond satellite radio will be key to long-term resilience.
Company filings, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |