Data is not available at this time.
Science in Sport plc operates in the competitive sports nutrition sector, specializing in scientifically formulated products for athletes and active consumers. The company’s revenue model hinges on a dual-brand strategy, leveraging PhD Nutrition for mass-market appeal and Science in Sport for elite performance. Its product portfolio spans energy bars, gels, hydration solutions, and recovery aids, distributed via retail chains, e-commerce, and specialist sports outlets. Positioned as a premium player, the firm targets both professional athletes and fitness enthusiasts, differentiating itself through research-backed formulations and endorsements. The company’s direct-to-consumer digital platforms enhance margins, while international expansion bolsters growth. However, it faces stiff competition from global giants and private-label alternatives, necessitating continuous innovation and brand investment to maintain its niche.
In FY 2023, Science in Sport reported revenue of £51.9 million, reflecting its established presence in the sports nutrition market. However, profitability remains challenged, with a net loss of £4.7 million, driven by elevated operating costs and competitive pressures. Operating cash flow was modest at £149,000, while capital expenditures of £1.1 million suggest ongoing investments in production and distribution capabilities. The company’s ability to scale efficiently amid rising input costs will be critical to improving margins.
The diluted EPS of -2.35p underscores current earnings challenges, though the company’s strong brand equity and direct-to-consumer channels provide levers for future improvement. Capital efficiency is constrained by debt levels, with total debt at £15.7 million against cash reserves of £2.0 million. Strategic focus on high-margin digital sales and cost optimization could enhance returns, but execution risks persist in a crowded market.
The balance sheet shows liquidity concerns, with cash and equivalents covering only a fraction of total debt. The debt-to-equity ratio suggests leveraged operations, though the absence of dividends allows for reinvestment. Working capital management will be pivotal to navigating near-term obligations, particularly as the company balances growth investments with financial stability.
Science in Sport prioritizes growth over shareholder returns, evidenced by its zero-dividend policy. Revenue growth hinges on international expansion and e-commerce penetration, though profitability trends remain volatile. The sports nutrition market’s secular growth offers tailwinds, but the company must demonstrate sustained top-line momentum and cost discipline to attract investor confidence.
With a market cap of £77.2 million and a beta of 0.25, the stock is viewed as relatively low-risk but with limited earnings visibility. The valuation reflects skepticism about near-term profitability, though potential upside exists if the company can leverage its brands to achieve scalable, high-margin growth.
Science in Sport’s dual-brand strategy and scientific credibility provide a competitive edge, but execution risks loom. The outlook hinges on successful cost management, digital channel growth, and international market penetration. While the sports nutrition sector offers long-term potential, the company must navigate near-term financial headwinds to capitalize on its strategic positioning.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |