Data is not available at this time.
SiteOne Landscape Supply, Inc. is the largest wholesale distributor of landscape supplies in North America, serving professional landscapers, contractors, and maintenance crews. The company operates across irrigation, nursery, agronomics, hardscapes, and outdoor lighting, providing a one-stop solution for green industry professionals. Its diversified product portfolio and extensive distribution network of over 600 branches position it as a market leader with significant scale advantages. SiteOne’s value proposition lies in its ability to offer high-quality products, technical expertise, and reliable logistics, fostering long-term customer relationships. The company benefits from steady demand driven by commercial and residential landscaping, municipal projects, and recurring maintenance services. Its acquisition-driven growth strategy further strengthens its geographic footprint and product depth, reinforcing its competitive moat in a fragmented industry.
In FY 2024, SiteOne reported revenue of $4.54 billion, with net income of $123.6 million, reflecting a net margin of approximately 2.7%. Operating cash flow stood at $283.4 million, demonstrating solid cash conversion despite capital expenditures of $44.8 million. The company’s ability to maintain profitability amid inflationary pressures highlights its pricing power and operational discipline, though margins remain sensitive to input cost fluctuations.
SiteOne’s diluted EPS of $2.71 underscores its earnings capacity, supported by a scalable distribution model. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its asset base. However, its acquisitive growth strategy requires careful balance to ensure returns on invested capital remain attractive over the long term.
SiteOne’s balance sheet shows $107.1 million in cash and equivalents against total debt of $951.3 million, indicating moderate leverage. The company’s liquidity position is adequate, with operating cash flow covering interest obligations comfortably. Its debt profile reflects strategic investments in growth, but sustained free cash flow generation will be critical to maintaining financial flexibility.
SiteOne has pursued growth through organic expansion and acquisitions, capitalizing on industry consolidation. The company does not pay dividends, opting instead to reinvest cash flows into growth initiatives. Its focus on market share gains and product diversification aligns with long-term industry trends, though cyclical demand remains a factor to monitor.
SiteOne’s valuation reflects its leadership position in a niche but growing market. Investors likely price in continued execution on acquisitions and margin improvement, though macroeconomic headwinds could temper near-term expectations. The stock’s performance will hinge on the company’s ability to sustain top-line growth while managing cost pressures.
SiteOne’s scale, distribution network, and technical expertise provide durable competitive advantages. The company is well-positioned to benefit from urbanization and outdoor living trends, though labor shortages and input cost volatility pose risks. Its outlook remains positive, assuming disciplined capital allocation and successful integration of acquisitions.
Company 10-K, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |