Data is not available at this time.
Sivota PLC, operating through its subsidiary Apester Ltd., specializes in providing interactive content tools for online publishers, including polls, surveys, personality tests, and video quizzes. Founded in 2011 and headquartered in Tel Aviv, the company serves a niche segment within the digital engagement space, catering primarily to media and publishing platforms seeking to enhance user interaction. Despite its innovative offerings, Sivota operates in a highly competitive market dominated by larger digital marketing and analytics firms. The company’s positioning relies on its ability to deliver customizable, embeddable content solutions that integrate seamlessly with publishers’ websites. However, its small scale and limited diversification pose challenges in scaling against established competitors. The broader industry shift toward data-driven engagement tools presents both opportunities and risks, as Sivota must balance innovation with sustainable monetization in a rapidly evolving digital landscape.
Sivota reported revenue of £5.62 million for FY 2023, alongside a net loss of £8.32 million, reflecting significant operational challenges. The negative operating cash flow of £3.40 million further underscores inefficiencies in converting revenue into sustainable profitability. With no capital expenditures recorded, the company’s focus appears to be on stabilizing its core operations rather than expanding its asset base.
The diluted EPS of -66p highlights weak earnings power, exacerbated by high operating costs relative to revenue. The absence of capital expenditures suggests limited reinvestment, raising questions about the company’s ability to drive future growth or improve capital efficiency. The negative beta of -0.46 indicates low correlation with broader market movements, potentially reflecting idiosyncratic risks.
Sivota’s balance sheet shows £0.97 million in cash and equivalents against £1.56 million in total debt, indicating tight liquidity. The lack of dividend payments aligns with its loss-making position, while the modest market cap of £5.66 million reflects investor skepticism about its financial stability. The company’s ability to service debt or fund operations without additional financing remains uncertain.
With no dividend history and persistent losses, Sivota’s growth trajectory is unclear. The company’s reliance on interactive content tools in a competitive digital market necessitates either rapid innovation or strategic partnerships to achieve scalability. The absence of capital expenditures suggests a cautious approach, possibly prioritizing cost control over expansion.
The market cap of £5.66 million and negative earnings reflect subdued investor confidence. The negative beta implies unique risk factors, possibly tied to its niche focus or operational challenges. Valuation metrics are constrained by the lack of profitability, leaving little room for traditional multiples-based analysis.
Sivota’s niche expertise in interactive content tools offers differentiation, but its small scale and financial struggles limit competitive advantages. The outlook hinges on its ability to monetize its technology effectively or secure strategic alliances. Without significant operational improvements or external funding, the company faces sustained headwinds in a crowded digital landscape.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |