investorscraft@gmail.com

Intrinsic ValueStella-Jones Inc. (SJ.TO)

Previous Close$91.30
Intrinsic Value
Upside potential
Previous Close
$91.30

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Stella-Jones Inc. is a leading producer and marketer of pressure-treated wood products, serving critical infrastructure sectors across Canada and the United States. The company operates in the lumber and forest products industry, specializing in railway ties, utility poles, and industrial lumber, which are essential for railroads, electrical utilities, and telecommunications. Its revenue model is driven by long-term contracts with infrastructure operators, ensuring stable demand and recurring revenue streams. Stella-Jones holds a strong market position due to its vertically integrated operations, proprietary wood treatment processes, and established relationships with key customers in regulated industries. The company’s focus on high-barrier-to-entry products, such as creosote-treated railway ties and utility poles, provides a competitive edge in a niche segment of the basic materials sector. With a reputation for reliability and compliance with stringent safety standards, Stella-Jones is well-positioned to benefit from ongoing infrastructure investments and maintenance cycles in North America.

Revenue Profitability And Efficiency

Stella-Jones reported revenue of CAD 3.47 billion for the fiscal year, with net income of CAD 319 million, reflecting a robust margin profile. The company’s diluted EPS of CAD 5.66 underscores its earnings strength, supported by efficient cost management and pricing power in its core markets. Operating cash flow of CAD 408 million highlights solid cash generation, while capital expenditures of CAD 132 million indicate disciplined reinvestment in production capacity.

Earnings Power And Capital Efficiency

The company demonstrates strong earnings power, with consistent profitability driven by its specialized product mix and operational efficiency. Its capital efficiency is evident in its ability to generate substantial operating cash flow relative to its capital expenditures, ensuring sustainable growth and debt servicing capabilities. The focus on high-margin infrastructure products further enhances return on invested capital.

Balance Sheet And Financial Health

Stella-Jones maintains a balanced financial structure, with CAD 50 million in cash and equivalents against total debt of CAD 1.7 billion. The debt level is manageable given the company’s stable cash flows and asset-backed business model. The balance sheet supports ongoing operations and strategic investments, with no immediate liquidity concerns.

Growth Trends And Dividend Policy

The company has shown steady growth, benefiting from infrastructure demand and market consolidation. Its dividend policy, with a payout of CAD 1.15 per share, reflects a commitment to returning capital to shareholders while retaining sufficient funds for reinvestment. Future growth is expected to be driven by organic expansion and selective acquisitions in core markets.

Valuation And Market Expectations

With a market capitalization of CAD 4.18 billion and a beta of 0.35, Stella-Jones is viewed as a stable investment with lower volatility compared to the broader market. The valuation reflects investor confidence in its resilient business model and long-term growth prospects in infrastructure-related sectors.

Strategic Advantages And Outlook

Stella-Jones’ strategic advantages include its niche market focus, vertical integration, and strong customer relationships. The outlook remains positive, supported by sustained infrastructure spending and the company’s ability to capitalize on regulatory-driven demand for treated wood products. Continued operational efficiency and strategic acquisitions are expected to drive future performance.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount