Data is not available at this time.
Shaw Communications Inc. is a leading Canadian connectivity company operating in the telecommunications services sector. The company generates revenue through its Wireline and Wireless segments, offering cable telecommunications services such as video, Internet, WiFi, and phone, alongside wireless voice and data services under the Freedom Mobile and Shaw Mobile brands. Shaw serves both consumer and business markets, leveraging a national fibre-optic backbone network to deliver high-speed connectivity. The company holds a strong position in Western Canada, particularly in British Columbia and Alberta, where it competes with major telecom providers. Shaw's diversified service portfolio and regional focus provide a stable revenue base, though its wireless segment remains smaller compared to national incumbents. The company's strategic investments in infrastructure and customer service have helped maintain its competitive edge in a highly regulated industry.
Shaw reported revenue of CAD 5.45 billion for FY 2022, with net income of CAD 764 million, reflecting a net margin of approximately 14%. The company's diluted EPS stood at CAD 1.52, supported by strong operational cash flow of CAD 1.83 billion. Capital expenditures were significant at CAD 1.1 billion, indicating ongoing investments in network infrastructure and service expansion.
Shaw demonstrates solid earnings power, with operating cash flow covering capital expenditures and leaving room for shareholder returns. The company's capital efficiency is evident in its ability to sustain profitability while investing heavily in network upgrades and wireless expansion. However, its wireless segment's smaller scale relative to competitors may limit near-term margin expansion.
Shaw maintains a balanced financial position, with CAD 421 million in cash and equivalents against total debt of CAD 5.88 billion. The debt level reflects the capital-intensive nature of the telecom industry but remains manageable given the company's stable cash flows. The balance sheet supports ongoing operations and strategic investments without immediate liquidity concerns.
Shaw's growth is driven by broadband and wireless subscriber additions, though competitive pressures persist. The company paid a dividend of CAD 1.19 per share in FY 2022, reflecting a commitment to returning capital to shareholders. Future growth may hinge on further wireless market penetration and fibre network expansion.
With a market cap of approximately CAD 20.2 billion and a beta of 0.34, Shaw is viewed as a relatively stable investment in the telecom sector. The valuation reflects expectations of steady, if not explosive, growth, given its regional focus and competitive landscape.
Shaw benefits from its established infrastructure and regional dominance in Western Canada. The outlook remains cautiously optimistic, with opportunities in 5G deployment and broadband demand offset by regulatory and competitive challenges. The company's ability to innovate and retain customers will be critical in maintaining its market position.
Company filings, market data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |