Data is not available at this time.
San Juan Basin Royalty Trust (SJT) operates as a passive royalty trust, deriving income from natural gas and oil production in the San Juan Basin of New Mexico. The trust holds overriding royalty interests in properties operated by Hilcorp Energy Company, which manages production and development. SJT does not engage in active operations but benefits from a steady revenue stream tied to commodity prices and production volumes. Its market position is niche, appealing to income-focused investors seeking exposure to energy commodities without direct operational risks. The trust’s performance is closely tied to the dynamics of the natural gas market, including pricing fluctuations and regional production trends. Unlike traditional energy companies, SJT’s structure minimizes overhead costs, making it a pure-play vehicle for royalty income. Its reliance on a single operator and basin introduces concentration risk, but the established nature of the San Juan Basin provides some stability.
In FY 2024, SJT reported revenue of $6.95 million, with net income of $5.16 million, reflecting a high margin structure typical of royalty trusts. The absence of operating expenses beyond administrative costs results in nearly all revenue flowing to net income. Diluted EPS stood at $0.11, indicating modest earnings per share. The trust’s lack of capital expenditures or operating cash flow underscores its passive nature.
SJT’s earnings power is directly tied to commodity prices and production levels, with no reinvestment or operational leverage. The trust’s capital efficiency is high, as it requires no capital expenditures or working capital investments. However, its earnings are volatile, subject to energy market cycles and depletion of underlying reserves over time.
The trust maintains a strong financial position, with $760.92 million in cash and equivalents and no debt. This liquidity ensures the ability to meet distribution obligations, though the trust’s passive structure means it does not engage in leverage or reinvestment. The absence of liabilities simplifies its financial profile, but long-term sustainability depends on reserve life and commodity prices.
SJT’s growth is constrained by its fixed royalty interests and declining production trends typical of mature basins. The trust distributed $0.022864 per share in FY 2024, reflecting its income-focused mandate. Dividends are variable, tied directly to royalty income, with no commitment to growth. Investors should expect distributions to fluctuate with energy prices and production volumes.
SJT’s valuation is driven by its yield and commodity price expectations. The trust trades as a yield vehicle, with market pricing reflecting investor sentiment on natural gas prices and reserve longevity. Its lack of operational control or growth initiatives limits upside potential, making it primarily attractive for income-seeking investors.
SJT’s key advantage lies in its low-overhead, pure-play exposure to energy royalties. However, its outlook is tied to external factors, including commodity prices and operator performance. The trust’s long-term viability depends on reserve replenishment and energy market stability, with limited ability to adapt to changing market conditions.
10-K filing, company disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |