investorscraft@gmail.com

Intrinsic ValueSKAN Group AG (SKAN.SW)

Previous CloseCHF58.10
Intrinsic Value
Upside potential
Previous Close
CHF58.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SKAN Group AG operates as a specialized provider of isolators, cleanroom devices, and decontamination solutions, serving the pharmaceutical and chemical industries globally. The company’s core revenue model is split between its Equipment and Solutions (E&S) segment, which delivers mission-critical production systems like aseptic filling solutions, and its Services and Consumables (S&C) segment, offering lifecycle support and digital solutions. SKAN’s products are essential for maintaining sterile environments in drug manufacturing, positioning it as a key enabler of pharmaceutical compliance and efficiency. The company’s strong foothold in Europe, Asia, and the Americas underscores its global reach, while its focus on high-value, precision-driven solutions differentiates it from generic equipment suppliers. SKAN’s expertise in isolator technology and automation aligns with industry trends toward advanced aseptic processing, reinforcing its competitive edge in a niche but growing market. Its reputation for reliability and innovation supports long-term customer relationships, particularly with large pharmaceutical firms requiring stringent regulatory adherence.

Revenue Profitability And Efficiency

In FY 2024, SKAN reported revenue of CHF 361.3 million, with net income of CHF 38.8 million, reflecting a net margin of approximately 10.7%. The company generated CHF 46.7 million in operating cash flow, though capital expenditures of CHF 51.0 million indicate ongoing investments in capacity or technology. Diluted EPS stood at CHF 1.73, demonstrating steady earnings power despite competitive pressures in the medical instruments sector.

Earnings Power And Capital Efficiency

SKAN’s earnings are supported by its dual-segment model, combining high-margin equipment sales with recurring service revenue. The company’s capital efficiency is evident in its ability to maintain profitability while investing heavily in R&D and infrastructure. Operating cash flow coverage of capital expenditures suggests disciplined financial management, though the near-term cash outflow highlights growth-oriented spending.

Balance Sheet And Financial Health

SKAN’s balance sheet remains robust, with CHF 53.7 million in cash and equivalents against modest total debt of CHF 10.6 million. This low leverage ratio provides flexibility for strategic acquisitions or further R&D initiatives. The company’s liquidity position is solid, ensuring operational resilience even amid macroeconomic uncertainties.

Growth Trends And Dividend Policy

SKAN’s growth is tied to global pharmaceutical demand, particularly for advanced sterile manufacturing solutions. The company pays a dividend of CHF 0.40 per share, reflecting a balanced approach to shareholder returns and reinvestment. Future expansion may hinge on penetrating emerging markets and scaling its higher-margin services segment.

Valuation And Market Expectations

With a market cap of CHF 1.58 billion, SKAN trades at a premium relative to peers, likely reflecting its niche leadership and growth potential. A beta of 1.11 suggests moderate sensitivity to broader market movements, though sector-specific risks such as regulatory changes could impact valuation.

Strategic Advantages And Outlook

SKAN’s strategic advantages include its technological expertise in isolator systems and strong regulatory compliance track record. The outlook remains positive, driven by increasing pharmaceutical outsourcing and demand for aseptic processing. However, competition and supply chain volatility pose risks. The company’s focus on innovation and global expansion should support sustained growth.

Sources

Company filings, SIX Swiss Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount