Data is not available at this time.
Smurfit Kappa Group Plc is a leading global player in the paper-based packaging industry, specializing in corrugated and containerboard solutions. The company operates across Europe and the Americas, serving key sectors such as food, beverage, and household consumables with a diversified product portfolio, including consumer packaging, industrial solutions, and recycling services. Its integrated approach—from raw material sourcing to end-product distribution—strengthens its competitive edge in sustainable packaging. Smurfit Kappa’s market position is reinforced by its focus on innovation, automation, and circular economy principles, catering to the rising demand for eco-friendly packaging amid tightening environmental regulations. The company’s geographic diversification and vertical integration mitigate regional demand volatility, while its emphasis on e-commerce and retail-ready packaging aligns with evolving consumer trends. As a vertically integrated producer, Smurfit Kappa controls costs and quality across the value chain, positioning it as a resilient operator in the cyclical packaging sector.
Smurfit Kappa reported revenue of £21.11 billion (GBp) for the period, with net income of £319 million, reflecting the cyclical nature of the packaging industry. Operating cash flow stood at £1.48 billion, though capital expenditures of £1.47 billion indicate significant reinvestment in capacity and sustainability initiatives. The company’s ability to maintain profitability amid input cost pressures underscores its pricing power and operational efficiency.
Diluted EPS of 82 GBp highlights Smurfit Kappa’s earnings resilience, supported by its diversified revenue streams and cost management. The company’s capital allocation prioritizes growth and sustainability, with capex nearly matching operating cash flow. Its return on invested capital remains competitive, driven by high-return projects in automation and recycled fiber utilization.
The balance sheet shows £855 million in cash against £13.6 billion in total debt, reflecting a leveraged but manageable position. Debt levels are typical for capital-intensive industries, and the company’s strong cash generation supports its ability to service obligations. Liquidity remains adequate, with ongoing investments balanced against cash reserves.
Smurfit Kappa’s growth is tied to sustainable packaging trends and e-commerce expansion. A dividend of 130.1 GBp per share signals commitment to shareholder returns, though payout ratios remain moderate to preserve flexibility for reinvestment. The company’s focus on high-growth segments like agro-papers and automated packaging supports long-term revenue diversification.
With a market cap of £21.9 billion and a beta of 0.96, Smurfit Kappa trades in line with sector peers, reflecting stable growth expectations. Investors likely price in its cyclical exposure but reward its market leadership and sustainability initiatives. Valuation multiples suggest balanced risk-reward given industry margins and capex demands.
Smurfit Kappa’s integrated model, geographic reach, and sustainability focus provide strategic advantages. Near-term challenges include input cost volatility, but long-term demand for recyclable packaging and automation tailwinds position the company favorably. The outlook remains positive, driven by innovation and regulatory tailwinds in circular economy adoption.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |