investorscraft@gmail.com

Intrinsic ValueSkillsoft Corp. (SKIL)

Previous Close$9.05
Intrinsic Value
Upside potential
Previous Close
$9.05

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Skillsoft Corp. operates in the corporate digital learning and talent development sector, providing a comprehensive suite of online training solutions. The company generates revenue primarily through subscription-based access to its e-learning platforms, which offer courses in leadership development, technology, compliance, and business skills. Skillsoft serves a global clientele, including enterprises, government agencies, and educational institutions, leveraging its extensive content library and AI-driven learning tools to enhance workforce capabilities. The company competes in a fragmented but growing market, where demand for upskilling and reskilling is driven by rapid technological change and evolving workplace needs. Skillsoft differentiates itself through deep domain expertise, scalable technology, and partnerships with industry leaders, positioning it as a key player in the enterprise learning space. Despite competitive pressures, the company maintains a strong brand presence and recurring revenue streams, though its market share is challenged by both niche specialists and broader platform providers.

Revenue Profitability And Efficiency

Skillsoft reported revenue of $531 million for FY 2025, reflecting its scale in the corporate learning market. However, the company posted a net loss of $121.9 million, with diluted EPS of -$14.87, indicating ongoing profitability challenges. Operating cash flow was positive at $30 million, suggesting some ability to fund operations, though capital expenditures were negligible, potentially limiting future growth investments.

Earnings Power And Capital Efficiency

The company’s negative earnings highlight inefficiencies in converting revenue to profit, likely due to high content development costs and competitive pricing pressures. With no significant capital expenditures, Skillsoft’s capital efficiency appears constrained, relying heavily on existing infrastructure and partnerships to maintain its service offerings.

Balance Sheet And Financial Health

Skillsoft’s balance sheet shows $100.8 million in cash and equivalents against $588.9 million in total debt, raising concerns about leverage and liquidity. The high debt load relative to cash reserves may limit financial flexibility, particularly as the company continues to operate at a loss.

Growth Trends And Dividend Policy

Growth trends are unclear given the lack of disclosed prior-year comparisons, but the absence of dividends aligns with the company’s focus on reinvesting scarce resources into its business. The corporate learning market’s expansion could provide tailwinds, but Skillsoft’s ability to capitalize remains uncertain.

Valuation And Market Expectations

The market likely prices Skillsoft at a discount due to its unprofitability and leveraged balance sheet. Investors may demand clearer paths to profitability and debt reduction before assigning higher valuations, despite the company’s established market position.

Strategic Advantages And Outlook

Skillsoft’s strengths lie in its extensive content library and enterprise customer base, but execution risks persist. The outlook depends on improving monetization, managing debt, and differentiating in a crowded market. Success hinges on aligning its offerings with evolving corporate learning needs while achieving cost efficiencies.

Sources

Company filings, FY 2025 financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount