investorscraft@gmail.com

Intrinsic ValueSkillcast Group plc (SKL.L)

Previous Close£76.50
Intrinsic Value
Upside potential
Previous Close
£76.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Skillcast Group plc operates in the compliance training and Regtech sector, providing digital solutions to businesses in the UK and internationally. The company specializes in e-learning platforms, policy management tools, and regulatory technology (Regtech) software, catering to organizations needing streamlined compliance training and governance. Its offerings include the Learning Management System (LMS), Policy Hub, and SMCR 360, which help clients manage regulatory requirements efficiently. Skillcast serves a niche but growing market, positioning itself as a provider of integrated compliance solutions that reduce administrative burdens and enhance workforce training. The company competes in the broader EdTech and Regtech space, where demand is driven by increasing regulatory scrutiny and digital transformation trends. While relatively small in scale, Skillcast differentiates itself through modular, customizable solutions that address specific compliance needs across industries such as financial services, healthcare, and professional services.

Revenue Profitability And Efficiency

Skillcast reported revenue of 11.3 million GBp in FY 2023, reflecting its core business operations in compliance training and software services. However, the company posted a net loss of 655,436 GBp, with diluted EPS at -0.0073 GBp, indicating profitability challenges. Operating cash flow was positive at 31,893 GBp, but capital expenditures of 175,084 GBp suggest ongoing investments in technology and platform development.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS highlight current earnings challenges, likely due to competitive pressures or scaling costs. With a modest operating cash flow relative to revenue, capital efficiency remains a concern, though its cash position of 7.22 million GBp provides some liquidity. The balance between growth investments and profitability will be critical for improving capital returns.

Balance Sheet And Financial Health

Skillcast maintains a solid liquidity position with 7.22 million GBp in cash and equivalents, against total debt of 469,089 GBp, indicating low leverage. The strong cash reserve supports operational flexibility, but the net loss and negative free cash flow (after capex) suggest the need for improved cost management or revenue growth to sustain financial health long-term.

Growth Trends And Dividend Policy

Despite profitability challenges, Skillcast paid a dividend of 1 GBp per share, signaling confidence in its cash position. Growth prospects hinge on expanding its Regtech and e-learning solutions in a regulatory-driven market. The company’s ability to scale its SaaS offerings and cross-sell additional modules will be key to reversing negative earnings trends.

Valuation And Market Expectations

With a market cap of approximately 38 million GBp and a beta of 0.36, Skillcast is viewed as a low-volatility small-cap stock. The valuation reflects investor caution given its recent losses, but potential upside exists if the company can capitalize on regulatory tailwinds and improve margins.

Strategic Advantages And Outlook

Skillcast’s strategic advantage lies in its integrated compliance solutions, which address a persistent need in regulated industries. The outlook depends on execution—success in upselling existing clients and expanding its SaaS footprint could drive profitability. However, competition in EdTech and Regtech remains intense, requiring continuous innovation and efficient scaling.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount