investorscraft@gmail.com

Intrinsic ValueSKRR Exploration Inc. (SKRR.V)

Previous Close$0.25
Intrinsic Value
Upside potential
Previous Close
$0.25

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SKRR Exploration Inc. operates as a junior mineral exploration company focused on discovering precious metal deposits, primarily gold, within the prolific mining jurisdiction of Saskatchewan, Canada. The company's core revenue model is entirely predicated on the successful identification, acquisition, and advancement of early-stage exploration properties, with the ultimate objective of proving up a mineral resource that can be monetized through a sale to a major mining producer or developed into a mine. As a typical junior explorer, SKRR does not generate operating revenue but relies on equity financing to fund its systematic exploration programs, including geological mapping, sampling, and drilling, across its portfolio of projects. Its market position is that of a high-risk, high-potential return micro-cap venture, competing for investor capital in the highly speculative junior mining sector. The company's strategy centers on leveraging geological expertise to secure prospective land packages in underexplored areas of a world-class geological belt, aiming to make a significant discovery that would deliver substantial value appreciation for its shareholders.

Revenue Profitability And Efficiency

As a pre-revenue exploration company, SKRR reported no revenue for the fiscal year. The company's financial performance reflects the high-cost, speculative nature of mineral exploration, with a reported net loss of CAD 957,000. This loss is primarily attributable to expenditures on exploration and evaluation activities, as well as administrative costs necessary to maintain its public listing and operational readiness. The absence of revenue generation is standard for a company at this stage of the mineral development lifecycle.

Earnings Power And Capital Efficiency

SKRR's earnings power is currently negative, as evidenced by a diluted loss per share of CAD 0.06. The company consumed CAD 421,813 in operating cash flow to fund its exploration and corporate activities. Capital expenditures were minimal at CAD 53,685, indicating that the majority of spending was directed toward early-stage evaluation work rather than significant asset development, which is consistent with its junior explorer status and limited funding.

Balance Sheet And Financial Health

The company maintains a simple balance sheet characteristic of a junior explorer, with a cash position of CAD 1.08 million as of the fiscal year-end. It carries no debt, which is a positive indicator of financial health and reduces bankruptcy risk. This cash reserve provides limited runway for future exploration programs, necessitating future equity financings to continue operations and advance its property portfolio.

Growth Trends And Dividend Policy

Growth for SKRR is measured by the technical advancement of its exploration projects rather than financial metrics. The company's strategy involves expanding its land holdings and conducting exploration work to increase the prospectivity of its assets. There is no dividend policy, which is standard for pre-revenue companies, as all available capital is reinvested into exploration efforts aimed at creating long-term shareholder value through asset appreciation.

Valuation And Market Expectations

With a market capitalization of approximately CAD 4.31 million, the market's valuation of SKRR is speculative and based entirely on the perceived potential of its exploration portfolio in Saskatchewan. The beta of 0.53 suggests the stock has exhibited lower volatility than the broader market, which may be atypical for a junior miner and could reflect its limited trading liquidity. The valuation implies modest expectations for near-term discovery success.

Strategic Advantages And Outlook

SKRR's primary strategic advantage lies in its focus on the prospective yet underexplored Trans-Hudson Corridor in Saskatchewan, a stable mining jurisdiction. The outlook is entirely dependent on the results of its exploration programs. Success hinges on its ability to secure funding, execute effective exploration, and potentially make a discovery that would attract partnership interest or an acquisition offer from a larger mining company, which represents the primary pathway to realizing shareholder value.

Sources

Company Financial Statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount