investorscraft@gmail.com

Intrinsic ValueTanger Inc. (SKT)

Previous Close$32.72
Intrinsic Value
Upside potential
Previous Close
$32.72

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Tanger Inc. operates as a real estate investment trust (REIT) specializing in outlet shopping centers. The company owns and manages a portfolio of premium retail properties across the U.S. and Canada, leasing space to leading brands and retailers. Tanger’s revenue model is primarily driven by rental income, tenant reimbursements, and ancillary services, positioning it as a key player in the outlet retail sector. The company focuses on high-traffic locations, catering to value-conscious shoppers seeking branded merchandise at discounted prices. Tanger’s market position is reinforced by its strategic partnerships with top-tier retailers and its ability to adapt to evolving consumer preferences. The outlet sector remains resilient due to its value proposition, though competition from e-commerce and shifting retail trends presents ongoing challenges. Tanger differentiates itself through property redevelopment, tenant diversification, and a strong balance sheet, ensuring long-term sustainability in a dynamic retail environment.

Revenue Profitability And Efficiency

Tanger reported revenue of $526.1 million for the period, with net income of $98.6 million, reflecting a net margin of approximately 18.7%. The company’s diluted EPS stood at $0.90, supported by stable operating cash flow of $260.7 million. Notably, capital expenditures were minimal, indicating efficient capital allocation and a focus on maintaining existing properties rather than aggressive expansion.

Earnings Power And Capital Efficiency

Tanger demonstrates solid earnings power, with operating cash flow significantly exceeding net income, highlighting strong cash generation capabilities. The absence of capital expenditures suggests disciplined reinvestment, allowing free cash flow to support dividends and debt management. The company’s capital efficiency is further evidenced by its ability to sustain profitability despite sector headwinds, leveraging its established portfolio and operational expertise.

Balance Sheet And Financial Health

Tanger’s balance sheet shows $47.0 million in cash and equivalents against total debt of $1.51 billion, indicating a leveraged but manageable position. The REIT’s financial health is underpinned by consistent cash flow, which supports debt servicing and dividend payments. The lack of significant capital expenditures reduces liquidity risks, though the high debt load warrants monitoring in a rising interest rate environment.

Growth Trends And Dividend Policy

Growth trends for Tanger are modest, reflecting the mature nature of the outlet retail sector. The company has maintained a dividend per share of $1.1175, signaling a commitment to shareholder returns. Future growth may hinge on strategic redevelopments and tenant mix optimization rather than aggressive expansion, aligning with industry dynamics favoring operational efficiency over rapid scale.

Valuation And Market Expectations

Tanger’s valuation reflects its stable cash flow and dividend yield, appealing to income-focused investors. Market expectations are tempered by sector challenges, including e-commerce competition and consumer spending shifts. The stock’s performance will likely depend on the company’s ability to sustain occupancy rates and rental income amid evolving retail trends.

Strategic Advantages And Outlook

Tanger’s strategic advantages include a well-located portfolio, strong tenant relationships, and a disciplined financial approach. The outlook remains cautious but stable, with opportunities arising from property enhancements and selective redevelopment. The company’s ability to navigate retail sector volatility will be critical to maintaining its market position and delivering consistent returns to shareholders.

Sources

Company filings, 10-K, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount