investorscraft@gmail.com

Intrinsic ValueChampion Homes, Inc. (SKY)

Previous Close$78.38
Intrinsic Value
Upside potential
Previous Close
$78.38

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Skyline Champion Corporation operates in the modular and manufactured housing industry, providing affordable, factory-built homes across the U.S. and Canada. The company generates revenue through the design, production, and sale of single-family and multi-section homes, catering primarily to entry-level and mid-market buyers. Skyline Champion leverages its vertically integrated supply chain and decentralized manufacturing footprint to optimize costs and maintain competitive pricing, positioning itself as a leader in a fragmented market with significant barriers to entry. The company’s diversified product portfolio includes traditional manufactured homes, modular homes, and park model RVs, addressing demand across rural, suburban, and urban markets. Skyline Champion’s market position is reinforced by its strong dealer network and focus on operational efficiency, enabling it to capitalize on housing affordability trends. The company also benefits from regulatory tailwinds, as government initiatives promote factory-built housing to address the persistent shortage of affordable homes in North America.

Revenue Profitability And Efficiency

Skyline Champion reported revenue of $2.02 billion for FY 2024, with net income of $146.7 million, reflecting a net margin of approximately 7.2%. The company generated $222.7 million in operating cash flow, demonstrating solid cash conversion. Capital expenditures totaled $52.9 million, indicating disciplined reinvestment to support growth while maintaining profitability. The diluted EPS of $2.53 underscores efficient earnings generation relative to its share count.

Earnings Power And Capital Efficiency

Skyline Champion’s earnings power is supported by its scalable manufacturing model and cost-efficient operations. The company’s ability to maintain profitability in a cyclical industry highlights its operational resilience. With $495.1 million in cash and equivalents against $154.7 million in total debt, Skyline Champion exhibits strong capital efficiency and liquidity, providing flexibility for strategic investments or acquisitions.

Balance Sheet And Financial Health

The company’s balance sheet remains robust, with a cash position of $495.1 million and manageable total debt of $154.7 million. This conservative leverage profile, combined with positive operating cash flow, ensures financial stability. Skyline Champion’s net cash position enhances its ability to navigate economic downturns and capitalize on growth opportunities without overextending its financial resources.

Growth Trends And Dividend Policy

Skyline Champion has demonstrated consistent revenue growth, driven by demand for affordable housing and operational execution. The company does not currently pay dividends, opting instead to reinvest cash flows into capacity expansion and market share gains. Future growth may be supported by industry tailwinds, including housing shortages and increasing acceptance of factory-built homes as a cost-effective alternative to traditional construction.

Valuation And Market Expectations

The market appears to value Skyline Champion’s growth potential and margin stability, as reflected in its earnings multiple. Investors likely anticipate continued demand for affordable housing solutions, though cyclical risks remain a consideration. The company’s valuation metrics should be assessed against peers in the modular and manufactured housing sector to gauge relative attractiveness.

Strategic Advantages And Outlook

Skyline Champion’s strategic advantages include its decentralized production model, strong dealer relationships, and focus on cost efficiency. The outlook remains positive, supported by structural housing demand and the company’s ability to scale production. However, macroeconomic factors such as interest rates and raw material costs could influence near-term performance. Long-term growth will depend on execution and market expansion initiatives.

Sources

10-K filing, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount