investorscraft@gmail.com

Intrinsic ValueSchlumberger Limited (SLB.PA)

Previous Close40.60
Intrinsic Value
Upside potential
Previous Close
40.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Schlumberger Limited is a global leader in providing technology and services for the energy industry, operating through four key divisions: Digital & Integration, Reservoir Performance, Well Construction, and Production Systems. The company specializes in advanced solutions for reservoir characterization, drilling optimization, and production enhancement, leveraging proprietary software, data analytics, and integrated systems. Its offerings span petrotechnical services, well intervention, artificial lift, and subsea production, positioning it as a critical enabler for oil and gas operators seeking efficiency and sustainability. Schlumberger’s market leadership is reinforced by its extensive R&D investments, global footprint, and deep expertise in complex energy projects. The company serves a diverse clientele, including national oil companies, independents, and offshore operators, with a focus on digital transformation and decarbonization. Its competitive edge lies in integrated project delivery, proprietary technologies like the DELFI cognitive E&P environment, and a strong service portfolio that addresses the full lifecycle of hydrocarbon assets. As the energy transition accelerates, Schlumberger is strategically expanding into low-carbon solutions while maintaining its dominance in conventional oilfield services.

Revenue Profitability And Efficiency

Schlumberger reported FY revenue of €36.3 billion, with net income of €4.5 billion, reflecting a robust margin profile supported by high-value technology offerings and cost discipline. Operating cash flow of €6.6 billion underscores efficient working capital management, while capital expenditures of €2.4 billion indicate sustained investment in innovation and infrastructure. The company’s diluted EPS of €3.11 demonstrates its ability to convert top-line growth into shareholder returns.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by its diversified service mix and pricing leverage in key markets, particularly in digital and offshore segments. Return metrics benefit from asset-light models in software and integrated solutions, though cyclicality in drilling activity can impact near-term margins. Schlumberger’s capital allocation prioritizes R&D and strategic acquisitions to maintain technological leadership.

Balance Sheet And Financial Health

Schlumberger maintains a solid balance sheet with €3.5 billion in cash and equivalents against €13.0 billion of total debt, reflecting prudent liquidity management. The debt load is manageable given strong cash flow generation, and the company has flexibility to fund growth initiatives or shareholder returns. Its investment-grade credit profile supports long-term resilience in volatile energy markets.

Growth Trends And Dividend Policy

Growth is underpinned by international market expansion and digital adoption, with a dividend yield of ~1.01 per share signaling commitment to returning capital. Share buybacks and selective M&A complement organic growth, though reinvestment needs in energy transition technologies may temper near-term payout ratios. The company’s outlook is tied to oil prices and operator spending trends.

Valuation And Market Expectations

At a market cap of €57.6 billion, Schlumberger trades at a premium to peers, reflecting its technology differentiation and global scale. Investors price in cyclical recovery upside and long-term positioning in digital and low-carbon solutions, though beta of 1.566 indicates sensitivity to broader energy sector volatility.

Strategic Advantages And Outlook

Schlumberger’s strategic advantages include its unmatched R&D pipeline, global service network, and early-mover position in digital E&P. The company is well-positioned to capitalize on energy transition opportunities while maintaining core profitability. Risks include oil price volatility and geopolitical exposure, but its diversified portfolio and innovation focus provide a durable competitive moat.

Sources

Company filings, Bloomberg, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount