investorscraft@gmail.com

Intrinsic ValueSelcodis S.A. (SLCO.PA)

Previous Close0.29
Intrinsic Value
Upside potential
Previous Close
0.29

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Selcodis SA operates primarily in France, focusing on real estate development while also engaging in the sale of cosmetic products. The company’s dual-sector approach positions it uniquely, though its core operations remain rooted in construction materials and real estate. Despite its small market capitalization, Selcodis faces challenges in scaling its operations, given the competitive nature of the French real estate market and the fragmented cosmetics industry. The company’s historical roots since 1969 suggest longevity, but its current financial struggles indicate limited market traction. Its real estate segment likely targets niche developments, while the cosmetic sales division appears ancillary, lacking clear differentiation. The absence of revenue in FY 2023 underscores operational difficulties, raising questions about its ability to sustain its business model without restructuring or strategic pivots.

Revenue Profitability And Efficiency

Selcodis reported no revenue in FY 2023, alongside a net loss of €473,000, reflecting significant operational challenges. The diluted EPS of -€0.0762 further highlights profitability issues, compounded by negative operating cash flow of €282,000. With no capital expenditures, the company’s lack of investment in growth or efficiency improvements suggests a stagnant or declining operational state. These metrics indicate severe inefficiencies and an unsustainable cost structure.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow demonstrate weak earnings power, with no discernible return on capital. The absence of revenue implies zero capital efficiency, as the business fails to generate returns from its operations. Selcodis’s inability to monetize its activities raises concerns about its long-term viability without external financing or drastic cost-cutting measures.

Balance Sheet And Financial Health

Selcodis’s balance sheet reveals financial distress, with only €1,000 in cash and equivalents against total debt of €27.9 million. This severe liquidity crunch, coupled with negative cash flow, signals high solvency risk. The lack of tangible assets or revenue streams exacerbates these challenges, leaving the company vulnerable to creditor pressure or insolvency without immediate remedial action.

Growth Trends And Dividend Policy

The company exhibits no growth trajectory, with zero revenue and persistent losses. Selcodis has no dividend policy, reflecting its inability to generate shareholder returns. The absence of capital expenditures or strategic investments suggests no near-term growth initiatives, further dimming prospects for recovery or market repositioning.

Valuation And Market Expectations

With a market cap of €1.8 million and negative financial metrics, Selcodis is likely priced for distress or speculative restructuring. The negative beta of -0.0078 indicates low correlation with broader markets, but this may reflect illiquidity rather than defensive characteristics. Investors appear to assign minimal value to the company, given its operational and financial challenges.

Strategic Advantages And Outlook

Selcodis lacks clear strategic advantages, with no revenue, high debt, and negative cash flow. Its outlook remains highly uncertain, dependent on restructuring or external intervention. The company’s dual-sector focus offers no evident synergies, and its minimal market presence limits competitive leverage. Without significant operational or financial restructuring, Selcodis faces continued decline or potential liquidation.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount