Data is not available at this time.
San Leon Energy plc operates in the oil and gas exploration and production sector, with a strategic focus on Nigeria’s Niger Delta region. The company’s flagship asset, OML 18, spans approximately 1,035 square kilometers, positioning it as a key player in Nigeria’s hydrocarbon-rich terrain. San Leon’s revenue model hinges on production sharing agreements and strategic investments in upstream assets, leveraging Nigeria’s established energy infrastructure and export capabilities. The company differentiates itself through selective asset acquisition and operational partnerships, targeting underdeveloped but high-potential reserves. While smaller than multinational peers, San Leon benefits from localized expertise and lower overhead costs, enabling competitive margins in a volatile commodity market. Its niche focus on Nigeria provides exposure to Africa’s largest oil producer, albeit with geopolitical and regulatory risks inherent to emerging markets.
In FY 2021, San Leon reported revenue of £5.75 million, with net income surging to £40.72 million, driven by non-operating gains. The absence of dividend payouts reflects reinvestment priorities. Operating cash flow was negative (£12.19 million), though capital expenditures were modest (£450,000), indicating restrained exploratory spending. The diluted EPS of 8.94 pence underscores earnings volatility tied to asset revaluations and one-time items.
The company’s earnings power remains contingent on OML 18’s performance and commodity price cycles. Negative operating cash flow suggests reliance on external financing or asset monetization for liquidity. Limited capex signals a cautious approach to expansion, prioritizing balance sheet stability over aggressive growth in the near term.
San Leon’s balance sheet shows £839,000 in cash against £2.39 million of total debt, indicating manageable leverage. However, the modest cash position relative to operating cash burn may necessitate additional funding for sustained operations. The absence of significant capex commitments provides flexibility but limits near-term production upside.
Growth is tethered to OML 18’s output and potential asset acquisitions. No dividends were paid in FY 2021, aligning with the company’s focus on retaining capital for strategic opportunities. Shareholder returns are likely deferred until operational cash flows stabilize and scale.
With a market cap of £74.24 million and a beta of 0.465, San Leon trades as a speculative small-cap energy play. The valuation reflects discounted geopolitical risks and dependence on a single asset, offset by Nigeria’s resource potential. Investors appear to price in limited near-term catalysts.
San Leon’s niche in Nigeria offers leverage to oil price recoveries but exposes it to local volatility. Success hinges on OML 18’s operational execution and potential partnerships. The outlook remains cautious, with upside tied to commodity prices and asset monetization, while downside risks include funding gaps and regulatory hurdles.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |