Data is not available at this time.
Sun Life Financial Inc. is a leading international financial services organization, operating primarily in insurance, wealth management, and asset management. The company serves individual and institutional clients across Canada, the U.S., the U.K., and Asia, with a diversified revenue model driven by premiums, fee-based income, and investment returns. Its core offerings include life, health, and annuity insurance, alongside retirement and asset management solutions, positioning it as a comprehensive provider in the financial services sector. Sun Life’s market position is reinforced by its strong brand recognition, extensive distribution networks, and strategic focus on high-growth markets, particularly in Asia. The company competes with global insurers and asset managers, differentiating itself through integrated financial solutions and a client-centric approach. Its scale and geographic diversification mitigate regional risks while capitalizing on demographic trends like aging populations and rising wealth in emerging markets.
Sun Life reported revenue of $36.8 billion for FY 2024, with net income of $3.17 billion, reflecting disciplined underwriting and cost management. Diluted EPS stood at $5.27, supported by stable premium growth and investment performance. Operating cash flow of $2.53 billion underscores efficient capital deployment, while capital expenditures of -$143 million indicate prudent reinvestment relative to operational scale.
The company’s earnings power is anchored in its diversified revenue streams, including insurance premiums and asset management fees. A disciplined approach to risk and capital allocation has sustained ROE and margins, with ample liquidity ($10.13 billion in cash) supporting strategic initiatives. Share buybacks and dividends reflect confidence in sustained profitability.
Sun Life maintains a robust balance sheet, with $10.13 billion in cash and equivalents against $15.02 billion in total debt. The debt level is manageable given its earnings and cash flow, with liquidity reserves ensuring flexibility. Regulatory capital ratios remain strong, aligning with industry standards for insurers.
Growth is driven by Asia’s expanding middle class and North American retirement solutions. The dividend per share of $2.37533 reflects a commitment to shareholder returns, supported by stable cash flows. Future growth may hinge on strategic acquisitions and organic expansion in high-potential markets.
Current valuation metrics suggest the market prices Sun Life as a stable, dividend-paying financial with moderate growth expectations. The P/E ratio and dividend yield align with peers, reflecting its defensive positioning in volatile markets.
Sun Life’s strengths include geographic diversification, a strong brand, and integrated financial services. Challenges include interest rate sensitivity and competitive pressures. The outlook remains positive, with growth initiatives in Asia and digital transformation likely to drive long-term value.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |