investorscraft@gmail.com

Intrinsic ValueSun Life Financial Inc. (SLF.TO)

Previous Close$85.80
Intrinsic Value
Upside potential
Previous Close
$85.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sun Life Financial Inc. is a leading global financial services provider specializing in insurance, wealth, and asset management solutions. The company operates in the diversified insurance sector, serving individual and corporate clients through a broad portfolio of life, health, and disability insurance products, alongside investment and banking services. Its diversified revenue streams include premiums, fee-based asset management, and reinsurance, distributed through a multi-channel network of agents, intermediaries, and institutional partners. Sun Life maintains a strong competitive position in Canada and key international markets, leveraging its long-standing brand reputation, extensive distribution capabilities, and integrated financial solutions. The company’s strategic focus on digital transformation and sustainable investing further enhances its market relevance. With a balanced mix of stable insurance underwriting and higher-growth wealth management segments, Sun Life is well-positioned to capitalize on demographic trends, including aging populations and rising demand for retirement solutions.

Revenue Profitability And Efficiency

Sun Life reported revenue of CAD 36.8 billion for the period, with net income of CAD 3.17 billion, reflecting disciplined underwriting and cost management. The diluted EPS of CAD 5.27 underscores steady profitability, while operating cash flow of CAD 2.53 billion indicates robust liquidity generation. Capital expenditures of CAD -143 million suggest a lean operational model focused on efficiency.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its diversified revenue base, with strong contributions from insurance premiums and asset management fees. A beta of 0.859 indicates lower volatility relative to the market, aligning with its stable cash flow profile. Sun Life’s capital efficiency is evident in its ability to generate consistent returns while maintaining prudent risk management.

Balance Sheet And Financial Health

Sun Life’s balance sheet remains solid, with CAD 10.13 billion in cash and equivalents and total debt of CAD 15.02 billion, reflecting a manageable leverage ratio. The company’s liquidity position is further reinforced by its strong operating cash flow, providing flexibility for strategic investments and shareholder returns.

Growth Trends And Dividend Policy

Sun Life has demonstrated consistent growth in its insurance and wealth management segments, supported by demographic tailwinds. The company’s dividend policy is shareholder-friendly, with a dividend per share of CAD 3.30, reflecting a commitment to returning capital while retaining sufficient funds for reinvestment and organic expansion.

Valuation And Market Expectations

With a market capitalization of CAD 50.02 billion, Sun Life trades at a valuation reflective of its stable earnings and growth prospects. Investors likely price in the company’s ability to sustain mid-single-digit earnings growth, driven by its diversified business model and expanding asset management footprint.

Strategic Advantages And Outlook

Sun Life’s strategic advantages include its strong brand, diversified product suite, and global distribution network. The outlook remains positive, with opportunities in digital innovation, sustainable investing, and emerging markets. The company is well-positioned to navigate macroeconomic uncertainties while delivering long-term value to stakeholders.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount