investorscraft@gmail.com

Intrinsic ValueSL Green Realty Corp. (SLG)

Previous Close$65.67
Intrinsic Value
Upside potential
Previous Close
$65.67

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SL Green Realty Corp. is a leading real estate investment trust (REIT) specializing in Manhattan commercial office properties. The company owns, manages, and leases high-quality office spaces, retail properties, and residential units, with a focus on prime locations in New York City. Its revenue model is driven by long-term leases, property management fees, and strategic acquisitions, positioning it as a dominant player in one of the world's most competitive real estate markets. SL Green's portfolio includes iconic buildings such as One Vanderbilt Avenue, reinforcing its reputation as a premium landlord. The company leverages its deep market expertise and relationships to maintain high occupancy rates and attract top-tier tenants. Despite challenges in the office sector post-pandemic, SL Green remains a key operator due to its prime assets and adaptive leasing strategies. Its market position is further strengthened by a disciplined capital allocation approach and a focus on sustainability and modern amenities.

Revenue Profitability And Efficiency

SL Green reported revenue of $886.3 million for the period, with net income of $30.7 million and diluted EPS of $0.08. The absence of reported operating cash flow and capital expenditures limits deeper efficiency analysis, but the company's ability to generate positive net income in a challenging office market underscores its operational resilience. Lease escalations and cost controls likely contributed to profitability.

Earnings Power And Capital Efficiency

The company's earnings power is supported by its premium Manhattan assets, though diluted EPS of $0.08 reflects pressure from high interest rates and sector headwinds. With $452.5 million in total debt, capital efficiency hinges on refinancing strategies and lease renewals. SL Green's ability to maintain occupancy and rental income will be critical to sustaining earnings momentum.

Balance Sheet And Financial Health

SL Green's balance sheet shows $184.3 million in cash and equivalents against $4.52 billion in total debt, indicating significant leverage. The debt load is typical for REITs but requires careful management amid rising interest rates. The company's liquidity position and ability to service debt will depend on leasing performance and potential asset sales.

Growth Trends And Dividend Policy

Growth prospects are tied to Manhattan's office market recovery and SL Green's ability to reposition assets. The company pays a dividend of $3.0375 per share, reflecting a commitment to shareholder returns despite sector volatility. Future dividend sustainability will depend on cash flow stability and debt management.

Valuation And Market Expectations

Market expectations for SL Green are tempered by office sector uncertainties, but its prime asset base provides a floor for valuation. Investors likely weigh its high-yield dividend against leverage risks and long-term demand for urban office space. The stock's performance will hinge on macroeconomic trends and NYC's commercial real estate dynamics.

Strategic Advantages And Outlook

SL Green's strategic advantages include its irreplaceable NYC portfolio, operational expertise, and strong tenant relationships. The outlook remains cautious due to hybrid work trends, but the company's focus on high-end properties and adaptive reuse projects could mitigate risks. Long-term success will depend on leasing demand and capital market conditions.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount