investorscraft@gmail.com

Intrinsic ValueSBO AG (SLL.DE)

Previous Close31.75
Intrinsic Value
Upside potential
Previous Close
31.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Schoeller-Bleckmann Oilfield Equipment AG operates in the oil and gas equipment and services sector, specializing in high-precision components and tools for drilling and completion operations. The company’s core revenue model is driven by manufacturing and servicing advanced oilfield equipment, including non-magnetic drill collars, downhole tools, and drilling motors. Its products are critical for directional and horizontal drilling, positioning it as a key supplier to global energy firms. The company serves a niche market with high technical barriers, leveraging its expertise in non-magnetic steel grades and precision engineering. Its two segments, Advanced Manufacturing & Services and Oilfield Equipment, cater to both upstream exploration and production needs, ensuring diversified exposure within the energy sector. Schoeller-Bleckmann maintains a competitive edge through innovation and reliability, though its performance remains tied to oilfield activity levels and capital expenditure trends in the energy industry.

Revenue Profitability And Efficiency

For the fiscal year ending December 2024, Schoeller-Bleckmann reported revenue of €560.4 million and net income of €45.3 million, reflecting an EPS of €2.88. Operating cash flow stood at €98.4 million, with capital expenditures of €34.6 million, indicating disciplined investment. The company’s profitability metrics suggest stable margins, though its performance is sensitive to oil price volatility and drilling activity.

Earnings Power And Capital Efficiency

The company’s diluted EPS of €2.88 demonstrates its ability to generate earnings despite cyclical industry pressures. Operating cash flow of €98.4 million underscores efficient cash generation, supporting reinvestment and shareholder returns. Capital expenditures remain moderate, aligning with a focus on maintaining operational efficiency rather than aggressive expansion.

Balance Sheet And Financial Health

Schoeller-Bleckmann’s balance sheet shows €314.7 million in cash and equivalents against total debt of €381.7 million, indicating a manageable leverage position. The company’s liquidity appears robust, with sufficient cash reserves to meet short-term obligations and fund strategic initiatives. Financial health is stable, though dependent on sustained demand in the oilfield services sector.

Growth Trends And Dividend Policy

The company’s growth is closely linked to oilfield investment cycles, with limited organic expansion opportunities outside energy sector trends. It maintains a shareholder-friendly dividend policy, distributing €1.75 per share, reflecting a commitment to returning capital despite industry cyclicality. Future growth may hinge on technological advancements or diversification into adjacent markets.

Valuation And Market Expectations

With a market capitalization of approximately €505.9 million and a beta of 0.96, Schoeller-Bleckmann is viewed as a moderate-risk investment within the energy sector. Valuation metrics suggest the market prices in its niche expertise but remains cautious about long-term oilfield demand. Investor sentiment is likely tied to broader energy sector performance and oil price stability.

Strategic Advantages And Outlook

Schoeller-Bleckmann’s strategic advantages lie in its specialized manufacturing capabilities and established client relationships. However, its outlook is contingent on oilfield activity levels, which are subject to macroeconomic and geopolitical factors. The company’s ability to innovate and adapt to energy transition trends will be critical for sustained relevance in a evolving market.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount