Data is not available at this time.
Stabilis Solutions, Inc. operates in the energy sector, specializing in small-scale liquefied natural gas (LNG) production, distribution, and fueling solutions. The company serves niche markets, including industrial, maritime, and remote power generation, where traditional pipeline infrastructure is impractical. Its core revenue model is built on selling LNG as a cleaner alternative to diesel and other fossil fuels, capitalizing on the growing demand for sustainable energy solutions. Stabilis differentiates itself through its modular, scalable infrastructure, enabling rapid deployment to underserved regions. The company’s market positioning is strengthened by its focus on environmental benefits, cost efficiency, and reliability, appealing to customers seeking to reduce carbon footprints without compromising operational performance. As regulatory pressures and energy transition trends accelerate, Stabilis is well-positioned to expand its footprint in decentralized energy markets.
In FY 2024, Stabilis reported revenue of $73.3 million, with net income of $4.6 million, reflecting a diluted EPS of $0.25. Operating cash flow stood at $13.7 million, indicating solid cash generation from core operations. The absence of capital expenditures suggests a lean operational model, though this may limit near-term growth capacity. The company’s profitability metrics demonstrate its ability to monetize its niche LNG offerings effectively.
Stabilis exhibits moderate earnings power, with its net income margin of approximately 6.3%. The company’s capital efficiency is underscored by its ability to generate positive operating cash flow without significant capex. However, the lack of reinvestment raises questions about long-term scalability. The balance between profitability and growth investment will be critical to sustaining its market position.
Stabilis maintains a balanced financial position, with $9.0 million in cash and equivalents against $9.3 million in total debt. The near-parity between liquidity and debt suggests manageable leverage, though limited cash reserves could constrain flexibility. The absence of dividends aligns with its focus on retaining capital for potential growth initiatives or debt reduction.
Stabilis has not declared dividends, prioritizing reinvestment or debt management. Revenue growth will likely hinge on expanding its LNG customer base and geographic reach. The company’s ability to capitalize on energy transition trends will be pivotal. Without significant capex, organic growth may rely on operational efficiencies or strategic partnerships.
The market likely values Stabilis based on its niche LNG expertise and potential in decentralized energy markets. Its current earnings multiple and cash flow generation suggest cautious optimism, though limited capex may temper growth expectations. Investors will monitor execution in scaling operations and capturing demand for cleaner fuels.
Stabilis’s strategic advantages lie in its agile LNG solutions and environmental value proposition. The outlook depends on its ability to leverage regulatory tailwinds and customer adoption of LNG. Success will require balancing profitability with targeted investments to expand capacity or market share. The company’s focus on sustainability positions it favorably in a transitioning energy landscape.
Company filings, CIK 0001043186
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |