investorscraft@gmail.com

Intrinsic ValueH C Slingsby plc (SLNG.L)

Previous Close£45.00
Intrinsic Value
Upside potential
Previous Close
£45.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

H C Slingsby plc operates as a distributor of industrial and commercial equipment in the UK, serving diverse sectors with a broad product portfolio. The company specializes in handling and lifting equipment, safety and security products, cleaning supplies, and workspace solutions, catering to businesses requiring incidental purchasing supplies. Its online sales platform enhances accessibility, while its export activities extend its market reach beyond domestic borders. Slingsby’s long-standing presence since 1893 underscores its established position in the industrial distribution sector, though it operates in a competitive landscape dominated by larger players. The company’s niche focus on essential workplace equipment provides stability, but its modest scale limits pricing power and operational leverage compared to industry leaders. Slingsby’s ability to adapt to evolving customer needs, such as increased demand for hygiene and safety products, will be critical in maintaining relevance in a fragmented market.

Revenue Profitability And Efficiency

In its latest fiscal year, H C Slingsby reported revenue of £20.8 million, reflecting its steady but constrained market presence. However, the company posted a net loss of £601,000, with diluted EPS at -57p, indicating profitability challenges. Operating cash flow was negative £550,000, exacerbated by capital expenditures of £417,000, suggesting strained liquidity and limited reinvestment capacity in the near term.

Earnings Power And Capital Efficiency

Slingsby’s negative earnings and cash flow highlight inefficiencies in its cost structure and working capital management. The company’s modest scale likely contributes to higher relative operating costs, while its capital expenditures, though not excessive, further pressure cash reserves. With no dividend payouts, retained earnings remain a potential source of internal funding, but sustained losses could erode equity over time.

Balance Sheet And Financial Health

The company maintains a conservative debt profile, with total debt of just £92,000, against cash and equivalents of £2.4 million. This low leverage provides some financial flexibility, though the negative operating cash flow raises concerns about liquidity sustainability. The balance sheet remains relatively clean, but persistent losses could weaken its equity base if not addressed.

Growth Trends And Dividend Policy

Slingsby’s growth trajectory appears stagnant, with no recent dividend distributions signaling a focus on preserving capital. The lack of profitability and negative cash flow suggest limited near-term growth prospects unless operational improvements are achieved. The company’s ability to expand its online sales or export markets could provide incremental growth, but execution risks remain high given current financial constraints.

Valuation And Market Expectations

With a market capitalization of £2.2 million, Slingsby trades at a low multiple, reflecting its challenged earnings profile and niche market position. The beta of 0.354 indicates lower volatility relative to the broader market, likely due to its small size and limited investor interest. Market expectations remain subdued, with no significant catalysts evident in the near term.

Strategic Advantages And Outlook

Slingsby’s primary advantage lies in its diversified product range and established customer relationships, though its small scale limits competitive differentiation. The outlook remains cautious, with profitability improvements and cost management being critical to reversing negative trends. Strategic partnerships or digital sales enhancements could offer pathways to stabilization, but execution will determine whether the company can regain sustainable footing.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount