investorscraft@gmail.com

Intrinsic ValueSoluna Holdings, Inc. (SLNH)

Previous Close$1.07
Intrinsic Value
Upside potential
Previous Close
$1.07

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Soluna Holdings, Inc. operates in the blockchain and renewable energy sectors, specializing in sustainable cryptocurrency mining and data center solutions. The company leverages low-cost renewable energy sources to power its mining operations, positioning itself as an environmentally conscious player in a high-energy-consumption industry. Its vertically integrated model combines proprietary software, modular data centers, and strategic energy partnerships to optimize efficiency and scalability. Soluna targets cost-sensitive markets where energy arbitrage opportunities exist, differentiating itself from traditional miners by emphasizing sustainability and operational flexibility. The company competes in a rapidly evolving industry where regulatory scrutiny and energy costs are critical factors. Its focus on renewable energy aligns with broader ESG trends, potentially offering long-term resilience amid shifting market dynamics.

Revenue Profitability And Efficiency

Soluna reported revenue of $38.0 million for the period, alongside a net loss of $63.3 million, reflecting significant operational challenges. The diluted EPS of -$0.80 underscores persistent profitability pressures. Negative operating cash flow of $5.1 million and capital expenditures of $13.4 million indicate heavy reinvestment requirements, straining liquidity. These metrics suggest inefficiencies in scaling operations or revenue generation relative to costs.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flows highlight weak near-term earnings power. High capital intensity is evident from elevated expenditures relative to revenue, raising questions about return on invested capital. Soluna’s ability to monetize its renewable energy-driven mining model remains unproven at scale, with current metrics pointing to suboptimal capital allocation.

Balance Sheet And Financial Health

Soluna’s balance sheet shows $7.8 million in cash against $21.8 million in total debt, signaling liquidity constraints. The debt burden may limit flexibility amid ongoing losses. With no dividend payouts, the company prioritizes preserving capital, though its ability to service obligations without further financing remains uncertain given current cash burn rates.

Growth Trends And Dividend Policy

Growth is hampered by profitability challenges, though the renewable energy focus could align with secular trends. The absence of dividends reflects reinvestment needs and financial stress. Future growth hinges on operational scaling and energy cost advantages, but execution risks are elevated given the current financial profile.

Valuation And Market Expectations

The market likely prices Soluna as a high-risk, speculative play given its unprofitability and niche focus. Valuation metrics are skewed by negative earnings, with investors potentially betting on long-term ESG-driven demand or energy arbitrage opportunities. However, skepticism persists due to execution hurdles and capital intensity.

Strategic Advantages And Outlook

Soluna’s renewable energy integration offers a differentiated edge in crypto mining, but near-term viability depends on cost discipline and funding. Regulatory tailwinds for sustainable blockchain solutions could benefit the company, though operational turnaround is critical. The outlook remains cautious until profitability improves and debt is managed more effectively.

Sources

Company filings (10-K), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount