Data is not available at this time.
Solitario Zinc Corp. is an exploration-stage company focused on acquiring and developing zinc and base metal properties across North and South America. The company's core revenue model hinges on advancing its portfolio of mineral projects, including the Lik zinc-lead-silver property in Alaska, the Florida Canyon zinc project in Peru, and the Chambara exploration project. Operating in the highly cyclical industrial materials sector, Solitario Zinc leverages strategic joint ventures and partnerships to mitigate exploration risks while positioning itself for future production. The company’s market position is defined by its niche focus on zinc, a critical industrial metal with applications in galvanization and alloys. Despite being pre-revenue, Solitario Zinc’s asset base in politically stable jurisdictions like Alaska and Peru provides long-term optionality in a tightening zinc supply market. Its 50% stake in the high-grade Lik project underscores its potential to transition from explorer to developer, contingent on successful feasibility studies and financing.
As an exploration-stage company, Solitario Zinc reported no revenue in the period, with a net loss of CAD 5.37 million and diluted EPS of -CAD 0.0663. Operating cash flow was negative CAD 5.1 million, reflecting ongoing exploration expenditures. Capital expenditures were minimal at CAD 55,000, indicating a lean operational approach focused on advancing existing projects rather than new acquisitions.
The company’s earnings power remains unrealized, with negative profitability metrics typical of pre-production miners. Capital efficiency is constrained by the high-risk nature of exploration, though its joint venture structure (e.g., 50% interest in Lik) reduces solo capital burdens. The absence of revenue amplifies reliance on equity financing or partnerships to fund development.
Solitario Zinc’s balance sheet reflects its early-stage status, with limited cash reserves of CAD 81,000 and nominal debt of CAD 50,000. The negative operating cash flow and minimal liquidity suggest near-term funding needs, likely through equity issuance or asset-level partnerships. Financial health hinges on successful project advancement to attract further investment.
Growth is contingent on resource definition and project development, with no near-term production visibility. The company does not pay dividends, retaining all capital for exploration. Long-term trends depend on zinc market dynamics and the ability to advance Lik or Florida Canyon toward feasibility.
The CAD 67.8 million market cap implies speculative valuation, pricing in optionality for zinc price upside and project milestones. The low beta (0.497) suggests muted sensitivity to broader markets, typical of micro-cap explorers. Investors likely await catalysts like resource updates or partnership announcements.
Solitario Zinc’s key advantage lies in its high-potential zinc assets and joint venture structure, which mitigates risk. The outlook remains speculative, with success tied to zinc demand trends and exploration outcomes. Near-term challenges include funding exploration without diluting shareholders excessively.
Company description, financial metrics from disclosed filings (likely SEDAR or TSX filings), market data from exchange sources.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |