Data is not available at this time.
Salarius Pharmaceuticals, Inc. is a clinical-stage biotechnology company focused on developing novel cancer therapies targeting epigenetic dysregulation. The company’s lead candidate, seclidemstat, is being evaluated for hematologic malignancies and solid tumors, positioning Salarius in the competitive oncology therapeutics market. Unlike traditional chemotherapy, its approach aims to modulate gene expression, offering potential differentiation in efficacy and safety. The biopharma sector demands high R&D investment, and Salarius operates with a lean model, prioritizing strategic partnerships and grant funding to advance its pipeline. Its market position hinges on clinical validation, competing against larger firms with broader resources but targeting niche indications with unmet medical needs.
Salarius reported no revenue in the period, reflecting its pre-commercial stage. Net income stood at -$5.58 million, with an EPS of -$5.79, underscoring heavy R&D expenditure. Operating cash flow was -$4.53 million, aligned with clinical trial costs. The absence of capital expenditures suggests a focus on conserving liquidity for core research activities.
The company’s negative earnings and EPS highlight its reliance on external funding to sustain operations. With no commercial products, capital efficiency is driven by clinical progress and grant utilization. The modest debt ($221,866) indicates low leverage, but recurring losses necessitate future financing to advance trials.
Salarius held $2.43 million in cash and equivalents, providing limited runway. Total debt was negligible, but the lack of revenue and persistent cash burn raise liquidity concerns. Shareholder equity is likely under pressure given cumulative deficits, requiring near-term capital infusions.
Growth depends on seclidemstat’s clinical outcomes, with no near-term revenue catalysts. The company has no dividend policy, typical for biotech firms reinvesting all resources into development. Pipeline expansion or partnership announcements would be key growth indicators.
The market likely values Salarius based on clinical milestones rather than traditional metrics. With minimal debt and a focused pipeline, investor sentiment hinges on trial data and funding stability. The absence of revenue complicates comparables-based valuation.
Salarius’s epigenetic focus offers scientific differentiation, but success hinges on trial results and funding. Partnerships or licensing deals could mitigate financial risks. The outlook remains speculative, with binary outcomes tied to clinical progress and capital availability.
Company filings (10-K), CIK 0001615219
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |