Data is not available at this time.
SELLAS Life Sciences Group, Inc. is a clinical-stage biopharmaceutical company focused on developing novel cancer immunotherapies. The company’s core pipeline includes targeted therapies for hematologic malignancies and solid tumors, with its lead candidate, galinpepimut-S (GPS), in late-stage trials for acute myeloid leukemia (AML) and other indications. SELLAS operates in the highly competitive oncology sector, where differentiation hinges on clinical efficacy, safety profiles, and strategic partnerships. The company’s revenue model relies on licensing agreements, milestone payments, and potential commercialization of its therapies, positioning it as a niche player in immuno-oncology. With no approved products, SELLAS’ market position is speculative, contingent on clinical success and regulatory approvals. Its focus on underserved cancer populations offers potential upside but requires substantial capital to advance trials and navigate commercialization risks.
SELLAS reported no revenue in the period, reflecting its pre-commercial stage. Net income stood at -$30.9 million, with diluted EPS of -$0.0505, underscoring significant R&D and operational expenses. Operating cash flow was -$35.4 million, driven by clinical trial costs and administrative overhead. The absence of capital expenditures suggests a lean operational focus, but sustained losses highlight inefficiencies inherent in drug development.
The company’s negative earnings and cash flow emphasize its reliance on external financing to fund operations. With no product revenue, SELLAS’ capital efficiency is constrained by high burn rates and dependency on trial outcomes. The lack of profitability metrics (e.g., ROIC) reflects its developmental status, with earnings power hinging on future pipeline success or partnerships.
SELLAS held $13.99 million in cash and equivalents against minimal debt ($1.0 million), suggesting near-term liquidity but limited runway. The equity-heavy structure (612 million shares outstanding) dilutes existing stakeholders. Absent revenue, the balance sheet relies on periodic fundraising, exposing the company to market volatility and investor sentiment toward high-risk biotech ventures.
Growth is entirely pipeline-dependent, with progress measured by clinical milestones rather than financial metrics. No dividends are paid, consistent with pre-revenue biotech norms. Future value creation hinges on trial data, regulatory approvals, and potential licensing deals, but historical trends show persistent operational losses and dilution.
Market valuation likely reflects speculative optimism around GPS and other candidates, given the absence of revenue. High short interest and volatility suggest divergent views on clinical prospects. The stock trades as an option on pipeline success, with limited traditional valuation anchors (e.g., P/E) applicable.
SELLAS’ focus on AML and orphan indications offers regulatory and pricing advantages if approved. However, the outlook is highly uncertain, with success contingent on trial outcomes, funding access, and competitive dynamics. Strategic partnerships or buyout potential could mitigate risks, but standalone viability remains unproven.
Company 10-K, CIK 0001390478
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |