Data is not available at this time.
Silexion Therapeutics LTD operates in the biotechnology sector, focusing on the development of novel therapeutics for unmet medical needs. The company's core revenue model is currently centered on research and development, with no commercialized products generating revenue as of the latest reporting period. Its pipeline likely targets niche or high-impact diseases, positioning it as an early-stage biotech firm reliant on funding, partnerships, and eventual commercialization success to achieve profitability. The biotech industry is highly competitive, with significant barriers to entry due to regulatory hurdles and capital-intensive R&D processes. Silexion's market position is speculative, hinging on the potential of its pipeline to differentiate itself from peers. Without marketed products, the company's valuation is driven by investor confidence in its scientific approach and future milestones. Success will depend on clinical trial outcomes, intellectual property strength, and the ability to secure additional funding or strategic alliances.
Silexion Therapeutics reported no revenue for the period, reflecting its pre-commercial stage. The net income of $16.5 million appears anomalous for a company with no revenue, suggesting non-operating income such as grants, licensing fees, or one-time gains. Operating cash flow was negative at $8.4 million, consistent with R&D-focused biotech firms burning cash to advance pipelines. Capital expenditures were minimal at $22,000, indicating limited investment in physical assets.
The diluted EPS of $2.03 is misleading without revenue, likely stemming from non-recurring items. The company's earnings power remains unproven until it transitions from R&D to commercialization. Capital efficiency is challenging to assess without revenue, but the negative operating cash flow highlights dependency on external funding to sustain operations and advance clinical programs.
Silexion holds $1.2 million in cash and equivalents against $4.5 million in total debt, indicating a tight liquidity position. The low cash balance relative to operating cash burn suggests imminent need for additional financing. The debt level is moderate but could become burdensome if the company fails to secure non-dilutive funding or achieve pipeline milestones.
As a preclinical/clinical-stage biotech, Silexion's growth trajectory depends entirely on pipeline progression. No dividends are paid, typical for companies reinvesting all resources into growth. Future value creation hinges on successful clinical trials, regulatory approvals, and eventual commercialization—events that are binary and high-risk in nature.
Valuation is speculative, based on pipeline potential rather than fundamentals. The absence of revenue renders traditional metrics irrelevant. Market expectations are tied to clinical milestones, partnership announcements, and financing activities. Investors likely price in significant optionality for pipeline success despite current financial constraints.
Silexion's strategic advantage lies in its therapeutic focus, though specific indications are undisclosed. The outlook is highly uncertain, with success contingent on clinical data, funding availability, and competitive positioning. Near-term risks include cash runway and dilution, while long-term potential depends on translating R&D into viable therapies. The company remains a high-risk, high-reward proposition for investors comfortable with biotech volatility.
SEC filings (CIK: 0002022416)
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |