Data is not available at this time.
Sierra Madre Gold and Silver Ltd. operates as a mineral exploration company focused on the acquisition, exploration, and development of precious metals properties in Mexico. The company's core revenue model is centered on advancing its key assets, the Tepic silver-gold property and the La Tigra gold-silver property, towards eventual production. These projects are located in the mineral-rich state of Nayarit, positioning the company within the competitive junior mining sector. Sierra Madre's strategy involves systematic exploration to define mineral resources, with the ultimate goal of creating shareholder value through discovery and development rather than generating immediate operating revenue. As a micro-cap explorer on the TSX Venture Exchange, the company competes for capital in a specialized niche, targeting investors seeking leveraged exposure to silver and gold discoveries. Its market position is typical of early-stage explorers, characterized by high-risk, high-reward potential dependent on technical success and commodity price cycles. The company's focus on established mining jurisdictions in Mexico provides some geopolitical stability while offering exploration upside in under-explored terrains with historical mining activity.
As an exploration-stage company, Sierra Madre generated minimal revenue of CAD 6.47 million during the period, while reporting a net loss of CAD 5.58 million. The negative operating cash flow of CAD 5.11 million reflects the company's ongoing investment in exploration activities rather than profitable operations. Capital expenditures of CAD 5.21 million indicate significant investment in property evaluation and development, consistent with the pre-production phase of mineral exploration companies where cash burn is expected as resources are advanced.
The company's diluted EPS of -CAD 0.0366 demonstrates its current stage as a capital-intensive explorer without earnings generation. Capital efficiency metrics are challenging to assess given the exploratory nature of operations, where success is measured by resource definition rather than immediate returns. The substantial cash outflow for exploration activities represents investment in potential future value creation rather than current earnings power, with returns contingent on successful project advancement.
Sierra Madre maintains a relatively constrained financial position with CAD 650,182 in cash against total debt of CAD 7.74 million. This limited liquidity position, combined with consistent negative cash flows, suggests the company will likely require additional financing to sustain its exploration programs. The balance sheet structure is typical of junior explorers, with financial health heavily dependent on the company's ability to raise capital through equity markets to fund ongoing operations and exploration expenditures.
The company follows a growth-focused strategy centered on advancing its Mexican precious metals projects through exploration drilling and resource definition. With no dividend payments, all available capital is reinvested into property evaluation and technical studies. Growth is measured through exploration milestones rather than financial metrics, with success dependent on expanding mineral resources and advancing projects along the development pipeline toward economic feasibility.
The market capitalization of approximately CAD 172.9 million reflects investor expectations for future resource growth and project development success rather than current financial performance. The beta of 0.569 suggests moderate volatility relative to the broader market, though the stock likely exhibits higher sensitivity to precious metal prices and exploration results. Valuation metrics typical of producing companies are not applicable, with market value primarily driven by perceived exploration potential and technical progress.
Sierra Madre's strategic position hinges on its portfolio of Mexican precious metals projects in mining-friendly jurisdictions. The outlook remains contingent on successful exploration results, commodity price support, and the company's ability to secure necessary funding. Key advantages include project location in established mining regions and focus on high-demand metals, though the company faces significant execution risks common to early-stage exploration, including funding requirements and technical challenges in resource definition.
Company financial statementsTSX Venture Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |