investorscraft@gmail.com

Intrinsic ValueSummit Midstream Corp. (SMC)

Previous Close$28.71
Intrinsic Value
Upside potential
Previous Close
$28.71

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Summit Midstream Corp. operates as a midstream energy company focused on natural gas, crude oil, and produced water gathering, processing, and transportation services. The company primarily serves exploration and production (E&P) companies in key U.S. shale basins, including the Williston, Permian, and Appalachian regions. Summit Midstream’s infrastructure assets, such as pipelines and processing facilities, are critical for connecting production areas to downstream markets, ensuring reliable energy logistics. The company’s revenue model is anchored in long-term, fee-based contracts, which provide stable cash flows but expose it to volume risks tied to E&P activity. In a competitive midstream sector, Summit Midstream differentiates itself through strategic asset positioning in high-growth basins, though its market share remains modest compared to larger peers like Energy Transfer or Enterprise Products Partners. The company’s focus on operational efficiency and customer partnerships supports its niche positioning, but macroeconomic volatility and regulatory pressures pose ongoing challenges.

Revenue Profitability And Efficiency

Summit Midstream reported revenue of $429.6 million for FY 2024, reflecting its midstream service offerings. However, the company posted a net loss of $113.2 million, with diluted EPS of -$12.78, indicating persistent profitability challenges. Operating cash flow of $61.8 million suggests some cash generation capability, though capital expenditures of $53.6 million highlight ongoing investment needs. The negative earnings underscore operational or leverage-related headwinds.

Earnings Power And Capital Efficiency

The company’s negative earnings and EPS reflect weak earnings power, likely due to high fixed costs, debt burdens, or volume declines. Operating cash flow, while positive, is insufficient to cover net losses, raising questions about capital efficiency. The modest gap between operating cash flow and capex suggests limited free cash flow generation, constraining financial flexibility.

Balance Sheet And Financial Health

Summit Midstream’s balance sheet shows $22.8 million in cash against $993.6 million in total debt, indicating a leveraged position. The high debt-to-equity ratio may strain liquidity, especially with negative net income. Absent dividend payouts, the company prioritizes debt management, but refinancing risks persist given its earnings volatility.

Growth Trends And Dividend Policy

Growth is constrained by profitability challenges, though strategic basin exposure could support volume recovery. The company suspended dividends (dividend per share: $0), redirecting cash to debt reduction or capex. Future growth hinges on E&P activity rebounds and contract renewals, but macroeconomic uncertainty clouds near-term visibility.

Valuation And Market Expectations

The market likely discounts Summit Midstream’s equity due to its leveraged balance sheet and inconsistent earnings. Trading multiples may reflect skepticism about turnaround potential, though asset-level value could attract opportunistic investors if energy demand stabilizes.

Strategic Advantages And Outlook

Summit Midstream’s asset footprint in prolific basins offers long-term upside if energy markets recover. However, high debt and operational risks temper optimism. Success depends on executing cost efficiencies, renewing contracts, and navigating energy transition pressures. The outlook remains cautious unless sustained cash flow improvement materializes.

Sources

10-K filings, company disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount