Data is not available at this time.
Sulliden Mining Capital Inc. operates as an exploration-stage mining company focused on acquiring, exploring, and developing mining properties, primarily targeting gold ores in the Americas. The company's core asset is the East Sullivan property in Quebec, a 334-hectare site with 21 contiguous claims in the mineral-rich Abitibi region. Beyond direct exploration, Sulliden diversifies its exposure through investments in public and private mining entities, leveraging its industry expertise to identify undervalued opportunities. As a junior mining company, Sulliden competes in a high-risk, high-reward segment of the basic materials sector, where success hinges on resource discovery and commodity price cycles. Its market position reflects the challenges typical of early-stage miners: limited revenue streams, reliance on capital markets for funding, and operational focus on advancing exploration projects. The company's strategic emphasis on Quebec—a stable mining jurisdiction—provides some mitigation against geopolitical risks while maintaining exposure to gold's long-term demand drivers.
Sulliden currently generates no operating revenue, reflecting its pre-production status. The company reported a net loss of CAD 2.61 million in the period, with negative operating cash flow of CAD 493,731, underscoring the cash-intensive nature of mineral exploration. With no capital expenditures recorded, all financial resources are directed toward sustaining operations and advancing exploration activities.
The company's negative diluted EPS of CAD 0.0202 highlights its earnings challenges in the exploration phase. Capital efficiency metrics are constrained by the absence of revenue-generating operations, with all financial metrics currently reflecting investment-stage characteristics rather than productive asset utilization.
Sulliden maintains a modest cash position of CAD 55,661 against total debt of CAD 148,976, indicating limited liquidity. The balance sheet structure is typical of junior miners, with minimal tangible assets beyond exploration properties and reliance on equity financing evidenced by 129.1 million shares outstanding.
As an exploration company, Sulliden's growth prospects depend entirely on successful resource definition and project advancement. The company does not pay dividends, retaining all capital for exploration activities and potential acquisitions in line with its development-stage status.
With a market capitalization of CAD 2.61 million and a beta of 2.704, the market prices Sulliden as a high-risk speculative play on gold exploration success. The valuation reflects both the optionality value of its claims and the substantial execution risk inherent in early-stage mining ventures.
Sulliden's primary strategic advantage lies in its Quebec-based asset in a proven mining district, coupled with management's project selection expertise. The outlook remains contingent on exploration results, funding availability, and gold price trends, with the company positioned as a pure-play bet on mineral discovery in a volatile commodity environment.
Company filings, Toronto Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |