investorscraft@gmail.com

Intrinsic ValueSuper Micro Computer, Inc. (SMCI)

Previous Close$29.14
Intrinsic Value
Upside potential
Previous Close
$29.14

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Super Micro Computer, Inc. (SMCI) operates in the high-performance computing and enterprise IT infrastructure sector, specializing in server and storage solutions. The company designs, manufactures, and sells highly customizable, energy-efficient server systems tailored for AI, cloud computing, and edge computing applications. Its modular architecture approach allows rapid deployment of optimized solutions, catering to hyperscale data centers, enterprises, and specialized verticals like healthcare and financial services. SMCI differentiates itself through its 'Building Block Solutions' philosophy, enabling scalability and cost efficiency for clients. The company competes with larger players like Dell and HPE by focusing on agility, innovation, and close collaboration with chip manufacturers such as Intel, AMD, and NVIDIA. Its market position is strengthened by the growing demand for AI-optimized infrastructure, where its GPU-centric systems have gained traction. SMCI’s direct sales model and global supply chain allow it to serve a diverse customer base while maintaining competitive margins in a capital-intensive industry.

Revenue Profitability And Efficiency

For FY 2024, SMCI reported revenue of $14.99 billion and net income of $1.15 billion, reflecting robust demand for its server solutions. Diluted EPS stood at $1.91, though operating cash flow was negative at -$2.49 billion, likely due to working capital investments to support growth. Capital expenditures were modest at -$124 million, suggesting efficient asset utilization relative to revenue scale.

Earnings Power And Capital Efficiency

The company’s net income margin of approximately 7.7% indicates solid earnings power in a competitive market. However, the negative operating cash flow raises questions about short-term liquidity management, possibly tied to inventory buildup or receivables. SMCI’s ability to scale profitability alongside revenue growth will be critical to sustaining capital efficiency.

Balance Sheet And Financial Health

SMCI holds $1.67 billion in cash and equivalents against $2.17 billion in total debt, indicating a manageable leverage position. The balance sheet suggests liquidity is sufficient for near-term obligations, though the negative operating cash flow warrants monitoring. The absence of dividends aligns with a growth-focused capital allocation strategy.

Growth Trends And Dividend Policy

Revenue growth has been strong, likely driven by AI and cloud infrastructure demand. SMCI does not pay dividends, reinvesting cash flows into R&D and capacity expansion. Future growth may hinge on maintaining technological leadership in AI servers and expanding its global customer footprint.

Valuation And Market Expectations

The market appears to price SMCI as a high-growth player in the AI infrastructure space, with valuation multiples reflecting optimism about its positioning. Investors likely expect sustained revenue expansion and margin improvement as the company scales its operations.

Strategic Advantages And Outlook

SMCI’s modular design expertise and partnerships with leading chipmakers provide a competitive edge in the rapidly evolving AI server market. Near-term challenges include managing working capital and supply chain dynamics, but long-term prospects remain favorable if it capitalizes on secular trends in AI and cloud computing.

Sources

Company filings (10-K), financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount